Company Valuation: Infineon Technologies AG

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 46,229 29,566 40,847 40,814 43,130 61,947 - -
Change - -36.04% 38.15% -0.08% 5.67% 43.63% - -
Enterprise Value (EV) 1 48,892 32,051 41,990 43,424 47,857 66,434 65,383 63,887
Change - -34.45% 31.01% 3.41% 10.21% 38.82% -1.58% -2.29%
P/E ratio 40.8x 13.8x 13.2x 32.4x 43.7x 38x 24.1x 18.8x
PBR 4.06x 1.98x 2.4x 2.38x 2.54x 3.42x 3.06x 2.69x
PEG - 0.2x 0.3x -0.5x -2x 0.6x 0.4x 0.7x
Capitalization / Revenue 4.18x 2.08x 2.5x 2.73x 2.94x 3.92x 3.47x 3.09x
EV / Revenue 4.42x 2.25x 2.57x 2.9x 3.26x 4.21x 3.66x 3.19x
EV / EBITDA 16.4x 7.11x 7.36x 10.7x 13.9x 15x 11.3x 9.44x
EV / EBIT 33.3x 11.3x 10.6x 19.8x 31.6x 28.7x 18.7x 14.6x
EV / FCF 31.2x 19.2x 43.5x 712x 42.6x 64.8x 38.5x 28.7x
FCF Yield 3.21% 5.21% 2.3% 0.14% 2.35% 1.54% 2.6% 3.48%
Dividend per Share 2 0.27 0.32 0.35 0.35 0.35 0.3832 0.4408 0.4488
Rate of return 0.76% 1.41% 1.12% 1.11% 1.05% 0.8% 0.92% 0.94%
EPS 2 0.87 1.65 2.38 0.97 0.76 1.256 1.984 2.545
Distribution rate 31% 19.4% 14.7% 36.1% 46.1% 30.5% 22.2% 17.6%
Net sales 1 11,060 14,218 16,309 14,955 14,662 15,793 17,846 20,024
EBITDA 1 2,983 4,509 5,702 4,055 3,432 4,423 5,767 6,767
EBIT 1 1,470 2,845 3,948 2,190 1,515 2,316 3,500 4,378
Net income 1 1,169 2,179 3,137 1,301 1,015 1,620 2,546 3,236
Net Debt 1 2,663 2,485 1,143 2,610 4,727 4,488 3,436 1,940
Reference price 2 35.52 22.71 31.36 31.46 33.20 47.74 47.74 47.74
Nbr of stocks (in thousands) 1,301,314 1,301,895 1,302,722 1,297,316 1,299,086 1,297,725 - -
Announcement Date 10/11/21 14/11/22 15/11/23 12/11/24 12/11/25 - - -
1EUR in Million2EUR
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
38.23x4.23x15.1x0.8% 73.4B
24.78x12.76x18.87x0.02% 4,909B
45.07x18.36x26.86x0.65% 1,892B
5.27x2.64x3.26x0.28% 557B
7.75x4.36x5.35x0.12% 506B
60.9x9.34x37.94x-.--% 448B
-620.05x6.35x21.01x-.--% 330B
36.17x11.29x23.41x2.45% 213B
44.93x13.54x22.27x1.13% 186B
190.15x37.15x78.58x-.--% 186B
Average -16.68x 12.00x 25.26x 0.54% 930.01B
Weighted average by Cap. 9.76x 12.85x 21.16x 0.25%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. IFX Stock
  4. Valuation Infineon Technologies AG