Valuation Infineon Technologies AG

Equities

Market Closed - Xetra Other stock markets 16:38:06 13/09/2024 BST			5-day change	1st Jan Change
29.82 ^EUR	+1.95%		-0.73%	-21.10%

09-12	Infineon Technologies, ZF Jointly Develop AI Algorithms for Vehicle Software	MT
09-11	Aixtron share price recovers - GaN worries only temporary	DP

Fiscal Period: September	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	20,552	31,366	46,229	29,566	40,847	38,692	-	-
Change	-	52.61%	47.39%	-36.04%	38.15%	-5.27%	-	-
Enterprise Value (EV) ¹	18,329	35,407	48,892	32,051	41,990	41,423	40,690	38,804
Change	-	93.17%	38.09%	-34.45%	31.01%	-1.35%	-1.77%	-4.64%
P/E ratio	22x	92.8x	40.8x	13.8x	13.2x	20.4x	16.6x	12.9x
PBR	2.22x	2.99x	4.06x	1.98x	2.4x	2.14x	1.93x	1.71x
PEG	-	-1.4x	0x	0.2x	0.3x	-0.5x	0.7x	0.5x
Capitalization / Revenue	2.56x	3.66x	4.18x	2.08x	2.5x	2.58x	2.36x	2.11x
EV / Revenue	2.28x	4.13x	4.42x	2.25x	2.57x	2.76x	2.48x	2.12x
EV / EBITDA	8.7x	19.2x	16.4x	7.11x	7.36x	9.37x	7.55x	5.95x
EV / EBIT	15.8x	60.9x	33.3x	11.3x	10.6x	17.1x	13.3x	9.96x
EV / FCF	122x	49.3x	31.2x	19.2x	43.5x	45.7x	27.2x	18.2x
FCF Yield	0.82%	2.03%	3.21%	5.21%	2.3%	2.19%	3.67%	5.5%
Dividend per Share ²	0.27	0.22	0.27	0.32	0.35	0.352	0.3617	0.3886
Rate of return	1.64%	0.91%	0.76%	1.41%	1.12%	1.18%	1.21%	1.3%
EPS ²	0.75	0.26	0.87	1.65	2.38	1.464	1.797	2.303
Distribution rate	36%	84.6%	31%	19.4%	14.7%	24%	20.1%	16.9%
Net sales ¹	8,029	8,567	11,060	14,218	16,309	15,018	16,421	18,313
EBITDA ¹	2,106	1,841	2,983	4,509	5,702	4,421	5,392	6,525
EBIT ¹	1,161	581	1,470	2,845	3,948	2,421	3,054	3,895
Net income ¹	870	368	1,169	2,179	3,137	1,884	2,362	2,983
Net Debt ¹	-2,223	4,041	2,663	2,485	1,143	2,731	1,998	111.7
Reference price ²	16.51	24.12	35.52	22.71	31.36	29.82	29.82	29.82
Nbr of stocks (in thousands)	1,244,684	1,300,671	1,301,314	1,301,895	1,302,722	1,297,316	-	-
Announcement Date	12/11/19	09/11/20	10/11/21	14/11/22	15/11/23	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
INFINEON TECHNOLOGIES AG	19.98x	2.71x	9.2x	+1.20%	41.88B
NVIDIA CORPORATION	43.39x	22.82x	35.33x	+0.02%	2,923B
BROADCOM INC.	158.18x	15.99x	26.08x	+1.28%	769B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	22.42x	8.33x	12.34x	+1.58%	758B
AMD (ADVANCED MICRO DEVICES)	114.86x	9.25x	41.15x	-.--%	244B
QUALCOMM, INC.	19x	4.79x	12.45x	+2.00%	184B
TEXAS INSTRUMENTS INCORPORATED	37.92x	11.7x	26.06x	+2.68%	179B
ARM HOLDINGS PLC	162.6x	35.92x	70.47x	-.--%	146B
ANALOG DEVICES, INC.	70.14x	12.27x	27.6x	+1.65%	110B
MICRON TECHNOLOGY, INC.	122.68x	4.04x	11.19x	+0.53%	96.7B
Average	77.12x	12.78x	27.19x	+1.09%	545B
Weighted average by Cap.	63.82x	17.91x	30.17x	+0.62%