Valuation Impax Asset Management Group Plc

Equities

Market Closed - London S.E. Other stock markets 16:35:17 13/09/2024 BST			5-day change	1st Jan Change
381.50 ^GBX	+2.42%		+3.53%	-30.64%

09-09	EPower Ltd. announced that it has received ?16 million in funding from Impax Asset Management Group Plc and other investors	CI
07-31	Impax Asset Management promotes O'Regan to chair to replace Bridgeland	AN

Fiscal Period: September	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	290	627.7	1,480	682	591.4	488.2	-	-
Change	-	116.46%	135.7%	-53.9%	-13.29%	-17.45%	-	-
Enterprise Value (EV) ¹	258.2	595.2	1,407	571.1	499.9	430.6	424.4	418.1
Change	-	130.54%	136.4%	-59.42%	-12.47%	-13.86%	-1.45%	-1.48%
P/E ratio	-	-	38x	11.7x	15.4x	13x	12x	10.6x
PBR	-	-	13.4x	4.92x	-	2.88x	2.83x	2.56x
PEG	-	-	-	0.2x	-0.5x	-7.31x	1.39x	0.8x
Capitalization / Revenue	3.94x	7.17x	10.3x	3.89x	3.32x	2.82x	2.69x	2.38x
EV / Revenue	3.5x	6.8x	9.84x	3.26x	2.8x	2.49x	2.33x	2.04x
EV / EBITDA	-	-	-	7.97x	7.91x	7.95x	7.34x	6.02x
EV / EBIT	14.4x	25.6x	25.2x	8.47x	8.6x	8.21x	7.54x	6.22x
EV / FCF	-	-	25.5x	8.1x	13.2x	10.3x	8.08x	6.75x
FCF Yield	-	-	3.92%	12.3%	7.57%	9.69%	12.4%	14.8%
Dividend per Share ²	0.055	0.086	0.206	0.276	0.276	0.276	0.2811	0.2951
Rate of return	2.3%	1.69%	1.79%	5.26%	6.02%	7.23%	7.37%	7.73%
EPS ²	-	-	0.303	0.447	0.298	0.2927	0.318	0.3601
Distribution rate	-	-	68%	61.7%	92.6%	94.3%	88.4%	81.9%
Net sales ¹	73.7	87.51	143.1	175.4	178.4	172.9	181.8	205.4
EBITDA ¹	-	-	-	71.67	63.18	54.19	57.83	69.5
EBIT ¹	17.98	23.25	55.78	67.42	58.1	52.48	56.25	67.24
Net income ¹	15.87	-	40.24	59.48	39.22	39.5	40.73	47.25
Net Debt ¹	-31.8	-32.48	-72.37	-110.9	-91.5	-57.57	-63.82	-70.11
Reference price ²	2.390	5.100	11.520	5.250	4.585	3.815	3.815	3.815
Nbr of stocks (in thousands)	121,339	123,083	128,431	129,904	128,983	127,963	-	-
Announcement Date	04/12/19	03/12/20	02/12/21	30/11/22	29/11/23	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
IMPAX ASSET MANAGEMENT GROUP PLC	13.03x	2.49x	7.95x	+7.23%	642M
BLACKSTONE INC.	33.44x	10.43x	17.66x	+2.60%	116B
KKR & CO. INC.	33.16x	15.2x	20.78x	+0.57%	109B
ARES MANAGEMENT CORPORATION	35.42x	8.88x	18.36x	+2.53%	29.43B
LEGAL & GENERAL PLC	12.38x	1.16x	-	+9.44%	17.34B
AMUNDI	10.89x	4.06x	8.27x	+6.21%	15.28B
THE CARLYLE GROUP INC.	14.03x	4.15x	14.61x	+3.50%	14.27B
HDFC ASSET MANAGEMENT COMPANY LIMITED	40.66x	24.57x	36.47x	+1.90%	11.26B
FRANKLIN RESOURCES, INC.	11.93x	1.11x	5.12x	+6.21%	10.41B
BLUE OWL CAPITAL INC.	22.96x	5.39x	9.24x	+4.14%	9.84B
Average	22.79x	7.74x	15.38x	+4.43%	33.32B
Weighted average by Cap.	29.78x	10.83x	18.19x	+2.63%