Company Valuation: IG Design Group plc

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 500.9 571.3 64.99 189.6 111.4 55.74 - -
Change - 14.04% -88.62% 191.69% -41.21% -49.99% - -
Enterprise Value (EV) 1 535.6 517 40.44 149.9 36.33 -14.52 -47.68 55.74
Change - -3.48% -92.18% 270.7% -75.77% -139.98% 228.3% -216.91%
P/E ratio 30.8x 99x -25x -8.75x 4.05x -102x - -
PBR 1.43x 2.19x 0.22x 0.74x 0.4x 0.19x 0.18x -
PEG - -1.5x 0x -0x -0x 1x - -
Capitalization / Revenue 1.01x 0.92x 0.08x 0.27x 0.18x 0.09x 0.09x 0.1x
EV / Revenue 1.08x 0.83x 0.05x 0.22x 0.06x -0.02x -0.08x 0.1x
EV / EBITDA 11.1x 9.4x 1.3x 3.96x 0.75x -0.52x -1.46x 2.09x
EV / EBIT 16x 17.3x 13.1x 11.9x 1.48x -1.24x -2.92x 12.2x
EV / FCF 49.2x 44.7x -3.54x 4.79x 0.68x 1.08x -3.73x -11.7x
FCF Yield 2.03% 2.24% -28.3% 20.9% 147% 92.2% -26.8% -8.51%
Dividend per Share 2 0.0875 0.0875 0.0138 - - 0.0157 0.074 0.11
Rate of return 1.68% 1.48% 2.06% - - 2.69% 12.6% 18.8%
EPS 2 0.169 0.0596 -0.0268 -0.2235 0.2888 -0.00572 - -
Distribution rate 51.8% 147% -51.5% - - -275% - -
Net sales 1 494.2 619.8 784.4 695.7 631.3 600.7 587.6 571.4
EBITDA 1 48.1 55 31.13 37.82 48.21 27.71 32.55 26.67
EBIT 1 33.42 29.81 3.089 12.58 24.54 11.75 16.34 4.584
Net income 14.06 5.825 - - - - - -
Net Debt 1 34.67 -54.3 -24.55 -39.65 -75.12 -70.26 -103.4 -
Reference price 2 5.2000 5.9000 0.6700 1.9550 1.1700 0.5850 0.5850 0.5850
Nbr of stocks (in thousands) 96,336 96,827 96,995 96,962 95,252 95,280 - -
Announcement Date 28/07/20 15/06/21 28/06/22 20/06/23 25/06/24 - - -
1GBP in Million2GBP
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio (N) EV / Sales (N) EV / EBITDA (N) Yield (N) Capi.($)
-102.27x-0.02x-0.52x2.69% 70.29M
28.53x1.81x17.04x3.3% 29.59B
23.5x2.49x12.54x2.37% 18.95B
44.06x3.13x12.86x2.29% 8.71B
11.86x1.44x7.57x1.51% 8.01B
18.5x1.15x8.02x9.17% 7.37B
15.42x1.14x7.14x4.36% 4.69B
Average 5.66x 1.59x 9.23x percentage-no-prefix 11.06B
Weighted average by Cap. 25.45x 1.98x 13.01x percentage-no-prefix
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. IGR Stock
  4. Valuation IG Design Group plc