Company Valuation: Icahn Enterprises L.P.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 13,816 17,093 7,062 4,370 4,532 5,034 -
Change - 23.72% -58.69% -38.12% 3.7% 11.08% -
Enterprise Value (EV) 13,816 17,093 7,062 4,370 4,532 5,034 5,034
Change - 23.72% -58.69% -38.12% 3.7% 11.08% 0%
P/E -21.4x -88.9x -9.82x -9.22x -14.5x 18.7x 13.6x
PBR - - - - - - -
PEG - 1.2x -0x 0.2x 0.3x -0x 0.4x
Capitalization / Revenue 1.22x 1.21x 0.65x 0.44x 0.47x 0.53x 0.49x
EV / Revenue 0x 0x 0x 0x 0x 0.53x 0.49x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x -0x -0x 0x -46.6x 8.18x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -2.32 -0.57 -1.75 -0.94 -0.52 0.4 0.55
Distribution rate - - - - - - -
Net sales 1 11,328 14,101 10,847 10,020 9,658 9,568 10,204
EBITDA - - - - - - -
EBIT 1 88 577 -368 -44 159 -108 615
Net income 1 -518 -183 -684 -445 -299 -262 372
Net Debt - - - - - - -
Reference price 2 49.590 50.650 17.190 8.670 7.550 7.490 7.490
Nbr of stocks (in thousands) 278,606 337,474 410,803 504,003 600,209 672,051 -
Announcement Date 25/02/22 24/02/23 28/02/24 26/02/25 25/02/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
18.73x - - - 5.03B
9.21x0.68x4.84x4.88% 44.77B
6.58x0.51x4.63x2.31% 15.97B
10.25x0.37x4.75x10.1% 11.82B
10.46x0.3x9.56x3.22% 9.2B
9.62x0.47x4.84x4.02% 5.83B
7.01x0.49x4.33x5.49% 4.15B
10.21x0.48x4.39x1.6% 3.88B
4.86x0.51x3.94x-.--% 3.82B
-11.45x1.26x14.14x-.--% 3.73B
Average 7.55x 0.56x 6.16x 3.51% 10.82B
Weighted average by Cap. 8.59x 0.57x 5.48x 4.43%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. IEP Stock
  4. Valuation Icahn Enterprises L.P.