Valuation Iberdrola, S.A.

Equities

Market Closed - BME Other stock markets 16:40:52 20/04/2026 BST			5-day change	1st Jan Change
19.87 ^EUR	+0.35%		-2.21%	+7.61%

04-20	Iberdrola says watchdog not linking its plant anomalies to blackout causes	RE
04-20	Iberdrola Spain CEO Ruiz-Tagle: When we receive more reports, information from CNMC, we will be able to know what we are accused of and defend ourselves	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	64,285	68,515	74,060	82,169	121,688	132,603	-	-
Change	-	6.58%	8.09%	10.95%	48.1%	8.97%	-	-
Enterprise Value (EV) ¹	103,826	112,700	121,974	121,471	171,870	189,582	193,346	198,691
Change	-	8.55%	8.23%	-0.41%	41.49%	10.31%	1.99%	2.76%
P/E ratio	17.8x	16.8x	16.5x	15.8x	20x	20.2x	18.9x	17.6x
PBR	1.64x	1.69x	1.75x	1.8x	2.46x	2.27x	2.13x	2.09x
PEG	-	1.4x	1.6x	0.9x	2x	3.21x	2.75x	2.36x
Capitalization / Revenue	1.64x	1.27x	1.5x	1.84x	2.67x	2.83x	2.67x	2.56x
EV / Revenue	2.65x	2.09x	2.47x	2.72x	3.77x	4.05x	3.89x	3.84x
EV / EBITDA	8.65x	8.52x	8.46x	7.21x	10.4x	11.4x	11x	10.6x
EV / EBIT	14.1x	14.1x	13.6x	12.5x	16.7x	17.7x	17.1x	16.4x
EV / FCF	63.5x	30.8x	28.7x	28.5x	48.4x	-34.5x	-	-47.6x
FCF Yield	1.57%	3.24%	3.48%	3.51%	2.07%	-2.9%	-	-2.1%
Dividend per Share ²	0.44	0.449	0.501	0.56	0.68	0.728	0.7622	0.8162
Rate of return	4.23%	4.11%	4.22%	4.21%	3.68%	3.66%	3.84%	4.11%
EPS ²	0.584	0.652	0.719	0.841	0.925	0.9832	1.051	1.129
Distribution rate	75.3%	68.9%	69.7%	66.6%	73.5%	74%	72.5%	72.3%
Net sales ¹	39,114	53,949	49,335	44,739	45,547	46,835	49,707	51,791
EBITDA ¹	12,006	13,228	14,417	16,848	16,592	16,699	17,605	18,708
EBIT ¹	7,343	7,984	8,973	9,729	10,276	10,712	11,333	12,145
Net income ¹	3,885	4,339	4,803	5,612	6,285	6,581	7,038	7,554
Net Debt ¹	39,541	44,185	47,914	39,302	50,182	56,978	60,742	66,087
Reference price ²	10.41	10.93	11.87	13.30	18.46	19.87	19.87	19.87
Nbr of stocks (in thousands)	6,175,302	6,268,568	6,239,270	6,178,092	6,590,209	6,673,552	-	-
Announcement Date	23/02/22	22/02/23	22/02/24	27/02/25	25/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IBERDROLA, S.A.	20.14x	4.02x	11.34x	3.67%	156B
GE VERNOVA INC.	67.9x	5.84x	45.18x	0.19%	270B
NEXTERA ENERGY	23.1x	9.45x	15.61x	2.68%	192B
ENEL S.P.A.	13.51x	1.92x	6.81x	5.27%	115B
CONSTELLATION ENERGY CORPORATION	25.65x	3.96x	14.2x	0.58%	107B
SOUTHERN COMPANY	20.92x	5.96x	12.97x	3.22%	107B
DUKE ENERGY CORPORATION	19.01x	5.76x	11.48x	3.43%	99.64B
AMERICAN ELECTRIC POWER COMPANY, INC.	21.11x	5.27x	12.48x	2.91%	72.49B
VISTRA CORP.	18.97x	3.27x	10.22x	0.59%	55.34B
DOMINION ENERGY, INC.	17.39x	6.19x	12.69x	4.28%	54.86B
Average	24.77x	5.16x	15.30x	2.68%	122.88B
Weighted average by Cap.	30.80x	5.51x	19.49x	2.42%