Valuation Hyundai Motor Company

Equities

A005380

KR7005380001

Auto & Truck Manufacturers

End-of-day quote Korea S.E. Other stock markets 13/05/2026			5-day change	1st Jan Change
710,000.00 ^KRW	+9.91%		+31.73%	+139.46%

05-13	South Korean Shares Hit New High on Chip, Auto Gains	MT
05-13	South Korean shares notch record close as chipmakers resume rally	RE

Company Valuation: Hyundai Motor Company

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	47,942,612	34,713,413	48,009,280	52,341,707	72,123,542	160,950,105	-	-
Change	-	-27.59%	38.3%	9.02%	37.79%	123.16%	-	-
Enterprise Value (EV) ¹	122,361	100,460	128,481	191,078	221,882	297,158	298,787	306,987
Change	-	-17.9%	27.89%	48.72%	16.12%	33.93%	0.55%	2.74%
P/E ratio	11x	5.29x	4.45x	4.45x	8.22x	15.9x	14.4x	13.2x
PBR	0.56x	0.37x	0.45x	0.51x	0.67x	1.54x	1.42x	1.33x
PEG	-	0.1x	0.1x	1.06x	-0.3x	0.7x	1.4x	1.51x
Capitalization / Revenue	0.41x	0.24x	0.3x	0.3x	0.39x	0.83x	0.79x	0.76x
EV / Revenue	1.04x	0.7x	0.79x	1.09x	1.19x	1.53x	1.47x	1.46x
EV / EBITDA	10.9x	6.76x	6.4x	10.3x	13.2x	16.6x	15.1x	14.5x
EV / EBIT	18.3x	10.2x	8.49x	13.4x	19.3x	24.1x	21.6x	20.4x
EV / FCF	-39.1x	15.2x	-13.4x	-13.9x	-15.5x	13.4x	31.7x	26.3x
FCF Yield	-2.56%	6.58%	-7.46%	-7.18%	-6.47%	7.48%	3.15%	3.81%
Dividend per Share ³	3,050	6,000	11,400	12,000	10,000	11,266	11,857	12,533
Rate of return	1.46%	3.97%	5.6%	5.66%	3.37%	1.59%	1.67%	1.77%
EPS ³	18,979	28,521	45,703	47,615	36,088	44,739	49,434	53,748
Distribution rate	16.1%	21%	24.9%	25.2%	27.7%	25.2%	24%	23.3%
Net sales ¹	117,611	142,528	162,664	175,231	186,254	194,414	202,693	210,938
EBITDA ¹	11,235	14,867	20,073	18,527	16,836	17,858	19,749	21,197
EBIT ¹	6,679	9,820	15,127	14,240	11,468	12,330	13,835	15,012
Net income ¹	4,942	7,364	11,962	12,527	9,446	10,625	11,825	12,803
Net Debt ¹	74,419	65,747	80,472	138,737	149,758	136,208	137,837	146,037
Reference price ³	209,000.00	151,000.00	203,500.00	212,000.00	296,500.00	710,000.00	710,000.00	710,000.00
Nbr of stocks (in thousands)	260,584	260,056	261,925	262,880	260,297	262,652	-	-
Announcement Date	25/01/22	26/01/23	25/01/24	23/01/25	29/01/26	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

P/E ratio, Detailed evolution

Sector Comparison:

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HYUNDAI MOTOR COMPANY	14.44x	1.46x	15.86x	1.74%	98.44B
TOYOTA MOTOR CORPORATION	9.78x	1.29x	11.96x	3.4%	235B
GENERAL MOTORS COMPANY	6.4x	0.32x	2.6x	0.98%	68.92B
BMW AG	7.57x	0.01x	0.08x	5.08%	56.96B
MERCEDES-BENZ GROUP AG	8.39x	0.14x	1.33x	6.86%	55.36B
VOLKSWAGEN AG	4.36x	0.02x	0.21x	6.89%	51.71B
FORD MOTOR COMPANY	21.65x	0.24x	3.3x	5.02%	47.78B
MAHINDRA & MAHINDRA LIMITED	24.65x	2.31x	15.88x	0.92%	37.04B
HONDA MOTOR CO., LTD.	-15.12x	0.57x	12.01x	5.6%	30.98B
GEELY AUTOMOBILE HOLDINGS LIMITED	10.02x	0.36x	4.24x	2.89%	31.1B
Average	9.21x	0.67x	6.75x	3.94%	71.32B
Weighted average by Cap.	9.92x	0.85x	8.26x	3.65%