Valuation Hyundai Motor Company

Equities

A005380

KR7005380001

Auto & Truck Manufacturers

End-of-day quote Korea S.E. Other stock markets 13/02/2026			5-day change	1st Jan Change
499,000.00 ^KRW	-1.38%		+6.74%	+68.30%

02-13	South Korean shares post best week in more than five years on AI rally	RE
02-13	S.Korean shares set for biggest weekly jump in over five years on AI optimism	RE

Company Valuation: Hyundai Motor Company

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	43,829,811	47,942,612	34,740,376	48,009,280	52,341,707	116,066,271	116,066,271	-
Change	-	9.38%	-27.54%	38.19%	9.02%	121.75%	0%	-
Enterprise Value (EV) ¹	106,015	122,361	100,487	128,481	191,078	244,347	253,759	257,876
Change	-	15.42%	-17.88%	27.86%	48.72%	27.88%	3.85%	1.62%
P/E ratio	35.2x	11x	5.29x	4.45x	4.45x	11x	10.4x	9.54x
PBR	0.55x	0.56x	0.37x	0.45x	0.51x	1.14x	1.07x	0.99x
PEG	-	0x	0.1x	0.1x	1.06x	-2.16x	1.76x	1.03x
Capitalization / Revenue	0.42x	0.41x	0.24x	0.3x	0.3x	0.39x	0.6x	0.57x
EV / Revenue	1.02x	1.04x	0.71x	0.79x	1.09x	1.3x	1.31x	1.27x
EV / EBITDA	14.6x	10.9x	6.76x	6.4x	10.3x	13.9x	13.5x	12.7x
EV / EBIT	38.1x	18.3x	10.2x	8.49x	13.4x	19.6x	19.4x	18x
EV / FCF	-20.8x	-39.1x	15.2x	-13.4x	-13.9x	34.9x	31.3x	28.4x
FCF Yield	-4.81%	-2.56%	6.58%	-7.46%	-7.18%	2.87%	3.19%	3.52%
Dividend per Share ³	3,000	3,050	6,000	11,400	12,000	11,767	11,667	12,207
Rate of return	1.56%	1.46%	3.97%	5.6%	5.66%	2.36%	2.34%	2.45%
EPS ³	5,454	18,979	28,521	45,703	47,615	45,195	47,872	52,311
Distribution rate	55%	16.1%	21%	24.9%	25.2%	26%	24.4%	23.3%
Net sales ¹	103,998	117,611	142,528	162,664	175,231	186,254	194,060	202,821
EBITDA ¹	7,259	11,235	14,867	20,073	18,527	16,836	18,744	20,329
EBIT ¹	2,781	6,679	9,820	15,127	14,240	11,468	13,048	14,313
Net income ¹	1,618	4,942	7,364	11,962	12,527	9,446	11,246	12,365
Net Debt ¹	62,185	74,419	65,747	80,472	138,737	128,280	137,692	141,810
Reference price ³	192,000.00	209,000.00	151,000.00	203,500.00	212,000.00	499,000.00	499,000.00	499,000.00
Nbr of stocks (in thousands)	260,259	260,584	260,420	261,925	262,880	260,297	260,297	-
Announcement Date	26/01/21	25/01/22	26/01/23	25/01/24	23/01/25	29/01/26	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

P/E ratio, Detailed evolution

Sector Comparison:

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HYUNDAI MOTOR COMPANY	11.04x	1.3x	13.93x	2.36%	80.45B
TOYOTA MOTOR CORPORATION	13.27x	1.55x	13.17x	2.56%	322B
GENERAL MOTORS COMPANY	6.75x	0.33x	2.73x	0.9%	73.29B
MERCEDES-BENZ GROUP AG	11.08x	0.17x	1.86x	3.96%	65.15B
BMW AG	8.24x	0.07x	0.47x	4.4%	64.95B
VOLKSWAGEN AG	9.54x	0.06x	0.53x	4.24%	61.27B
FORD MOTOR COMPANY	54.1x	0.3x	4.37x	4.27%	56.33B
MAHINDRA & MAHINDRA LIMITED	27.42x	2.58x	17.7x	0.82%	43.55B
HONDA MOTOR CO., LTD.	14.19x	0.57x	9.13x	4.46%	40.77B
SUZUKI MOTOR CORPORATION	11.84x	0.68x	5.02x	2%	30.06B
Average	16.75x	0.76x	6.89x	3%	83.76B
Weighted average by Cap.	15.13x	0.98x	8.70x	2.87%