|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 487,500.00 KRW | +8.09% |
|
+8.09% | +30.70% |
| 01-21 | Hyundai Mobis Embeds 5G Wireless Telematics Technology for Autonomous and SDV Vehicles | CI |
| 01-08 | Hyundai Mobis Forms Strategic Collaboration Framework with Boston Dynamics | CI |
Company Valuation: Hyundai Mobis Co.,Ltd
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 23,873,194 | 23,172,062 | 18,568,338 | 21,312,264 | 21,366,139 | 42,870,325 | 42,870,325 | - |
| Change | - | -2.94% | -19.87% | 14.78% | 0.25% | 100.65% | 0% | - |
| Enterprise Value (EV) 1 | 15,369 | 15,504 | 12,080 | 14,342 | 13,725 | 41,720 | 40,799 | 39,349 |
| Change | - | 0.87% | -22.08% | 18.72% | -4.3% | 203.98% | -2.21% | -3.55% |
| P/E ratio | 15.6x | 9.92x | 7.38x | 6.3x | 5.26x | 11.1x | 10x | 9.19x |
| PBR | 0.73x | 0.66x | 0.48x | 0.53x | 0.46x | 0.91x | 0.84x | 0.78x |
| PEG | - | 0.2x | 1.25x | 0.2x | 0.3x | -4.93x | 0.9x | 1.02x |
| Capitalization / Revenue | 0.65x | 0.56x | 0.36x | 0.36x | 0.37x | 0.7x | 0.66x | 0.62x |
| EV / Revenue | 0.42x | 0.37x | 0.23x | 0.24x | 0.24x | 0.68x | 0.63x | 0.57x |
| EV / EBITDA | 5.97x | 5.39x | 4.13x | 4.45x | 3.38x | 9.19x | 8.07x | 7.07x |
| EV / EBIT | 8.4x | 7.6x | 5.96x | 6.25x | 4.47x | 12.4x | 10.8x | 9.35x |
| EV / FCF | 11.1x | 9.19x | 11.8x | 4.05x | 6.7x | 19.1x | 19.3x | 15.4x |
| FCF Yield | 8.98% | 10.9% | 8.44% | 24.7% | 14.9% | 5.25% | 5.18% | 6.5% |
| Dividend per Share 3 | 5,000 | 4,000 | 5,000 | 5,000 | 5,000 | 6,604 | 7,176 | 7,775 |
| Rate of return | 1.96% | 1.57% | 2.49% | 2.11% | 2.11% | 1.35% | 1.47% | 1.59% |
| EPS 3 | 16,389 | 25,645 | 27,163 | 37,639 | 44,939 | 43,927 | 48,647 | 53,026 |
| Distribution rate | 30.5% | 15.6% | 18.4% | 13.3% | 11.1% | 15% | 14.8% | 14.7% |
| Net sales 1 | 36,627 | 41,702 | 51,906 | 59,254 | 57,237 | 61,156 | 64,994 | 69,446 |
| EBITDA 1 | 2,574 | 2,877 | 2,925 | 3,221 | 4,058 | 4,539 | 5,055 | 5,569 |
| EBIT 1 | 1,830 | 2,040 | 2,027 | 2,295 | 3,073 | 3,356 | 3,781 | 4,209 |
| Net income 1 | 1,554 | 2,352 | 2,485 | 3,423 | 4,056 | 3,993 | 4,387 | 4,801 |
| Net Debt 1 | -8,504 | -7,669 | -6,488 | -6,971 | -7,642 | -1,150 | -2,071 | -3,521 |
| Reference price 3 | 255,500.00 | 254,500.00 | 200,500.00 | 237,000.00 | 236,500.00 | 487,500.00 | 487,500.00 | 487,500.00 |
| Nbr of stocks (in thousands) | 93,437 | 91,049 | 92,610 | 89,925 | 90,343 | 87,939 | 87,939 | - |
| Announcement Date | 28/01/21 | 26/01/22 | 27/01/23 | 25/01/24 | 24/01/25 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.27x | 0.63x | 8.48x | 1.46% | 26.86B | |
| 12.95x | 0.79x | 5.75x | 2.94% | 37.87B | |
| 19.46x | 1.14x | 9.75x | 1.86% | 32.58B | |
| 15.2x | 0.6x | 4.66x | 3.64% | 26.62B | |
| 16.6x | 3.32x | 11.53x | 3.76% | 22.8B | |
| 45.86x | 4.74x | 27.5x | 0.61% | 20.5B | |
| 54.9x | 1.13x | 7.1x | -.--% | 16.67B | |
| -97.26x | 0.91x | 6.24x | 3.96% | 15.23B | |
| 10.74x | 0.46x | 5.01x | 3.61% | 15.12B | |
| 14.19x | 0.45x | 4.67x | 2.27% | 13.37B | |
| Average | 10.29x | 1.42x | 9.07x | 2.41% | 22.76B | |
| Weighted average by Cap. | 12.78x | 1.40x | 9.08x | 2.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- A012330 Stock
- Valuation Hyundai Mobis Co.,Ltd
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition