|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 263,000.00 KRW | -7.39% |
|
+14.10% | +45.63% |
| 04-23 | Hyundai Glovis' Net Attributable Income Declines in Q1 | MT |
| 04-22 | Hyundai Glovis Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: Hyundai Glovis Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 6,300,000 | 6,131,250 | 7,181,250 | 8,857,500 | 13,545,000 | 19,725,000 | - | - |
| Change | - | -2.68% | 17.13% | 23.34% | 52.92% | 45.63% | - | - |
| Enterprise Value (EV) 1 | 6,882 | 6,206 | 6,928 | 7,687 | 12,825 | 17,427 | 17,096 | 15,533 |
| Change | - | -9.82% | 11.63% | 10.95% | 66.85% | 35.88% | -1.9% | -9.14% |
| P/E ratio | 8.05x | 5.15x | 6.77x | 8.1x | 7.81x | 11.5x | 10.7x | 10.2x |
| PBR | 1.09x | 0.89x | 0.93x | 1.01x | 1.31x | 1.71x | 1.53x | 1.39x |
| PEG | - | 0.1x | -0.6x | 2.63x | 0.1x | -8.3x | 1.45x | 1.82x |
| Capitalization / Revenue | 0.29x | 0.23x | 0.28x | 0.31x | 0.46x | 0.62x | 0.59x | 0.57x |
| EV / Revenue | 0.32x | 0.23x | 0.27x | 0.27x | 0.43x | 0.54x | 0.51x | 0.45x |
| EV / EBITDA | 4.45x | 2.74x | 3.29x | 3.17x | - | 5.76x | 5.39x | 4.7x |
| EV / EBIT | 6.11x | 3.45x | 4.46x | 4.39x | 6.19x | 8.01x | 7.44x | 6.48x |
| EV / FCF | 8.63x | 5.09x | 3.6x | 6.5x | 6.72x | 8.88x | 9.2x | 7.67x |
| FCF Yield | 11.6% | 19.6% | 27.8% | 15.4% | 14.9% | 11.3% | 10.9% | 13% |
| Dividend per Share 3 | 1,900 | 2,850 | 3,150 | 3,700 | 5,800 | 6,198 | 6,713 | 7,350 |
| Rate of return | 2.26% | 3.49% | 3.29% | 3.13% | 3.21% | 2.36% | 2.55% | 2.79% |
| EPS 3 | 10,438 | 15,864 | 14,148 | 14,585 | 23,117 | 22,797 | 24,474 | 25,848 |
| Distribution rate | 18.2% | 18% | 22.3% | 25.4% | 25.1% | 27.2% | 27.4% | 28.4% |
| Net sales 1 | 21,780 | 26,982 | 25,683 | 28,407 | 29,566 | 32,032 | 33,442 | 34,760 |
| EBITDA 1 | 1,545 | 2,265 | 2,106 | 2,427 | - | 3,026 | 3,172 | 3,308 |
| EBIT 1 | 1,126 | 1,799 | 1,554 | 1,753 | 2,073 | 2,174 | 2,299 | 2,396 |
| Net income 1 | 782.9 | 1,190 | 1,061 | 1,104 | 1,735 | 1,710 | 1,836 | 1,939 |
| Net Debt 1 | 581.8 | 74.81 | -253.2 | -1,171 | -719.9 | -2,298 | -2,629 | -4,192 |
| Reference price 3 | 84,000.00 | 81,750.00 | 95,750.00 | 118,100.00 | 180,600.00 | 263,000.00 | 263,000.00 | 263,000.00 |
| Nbr of stocks (in thousands) | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | - | - |
| Announcement Date | 26/01/22 | 30/01/23 | 25/01/24 | 06/02/25 | 29/01/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.54x | 0.54x | 5.76x | 2.36% | 13.22B | |
| 36.54x | 1.56x | 13.06x | 0.46% | 59.35B | |
| 21.28x | 0.99x | 10.51x | 3.63% | 26.44B | |
| 19.29x | 0.64x | 6.09x | 2.2% | 7.03B | |
| 15.82x | 0.91x | 3.45x | 6.48% | 4.93B | |
| 17.02x | 1.66x | 9.76x | 4.04% | 3.21B | |
| 9.99x | 1.86x | 14.95x | 2.55% | 3.07B | |
| 9.38x | - | - | 4.74% | 2.76B | |
| Average | 17.61x | 1.17x | 9.08x | 3.31% | 15B | |
| Weighted average by Cap. | 26.74x | 1.24x | 10.80x | 1.96% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- A086280 Stock
- Valuation Hyundai Glovis Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition