|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 226,500.00 KRW | +1.34% |
|
+25.21% | +25.42% |
| 30/10/25 | Hyundai Glovis' Net Attributable Income Rises in Q3 | MT |
| 29/10/25 | Hyundai Glovis Co., Ltd. Reports Earnings Results for the Third Quarter Ended September 30, 2025 | CI |
Company Valuation: Hyundai Glovis Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 6,900,000 | 6,300,000 | 6,131,250 | 7,181,250 | 8,857,500 | 19,275,000 | 19,275,000 | - |
| Change | - | -8.7% | -2.68% | 17.13% | 23.34% | 117.61% | 0% | - |
| Enterprise Value (EV) 1 | 7,753 | 6,882 | 6,206 | 6,928 | 7,687 | 17,683 | 16,885 | 15,956 |
| Change | - | -11.24% | -9.82% | 11.63% | 10.95% | 130.05% | -4.52% | -5.5% |
| P/E ratio | 11.4x | 8.05x | 5.15x | 6.77x | 8.1x | 11.4x | 11x | 10.3x |
| PBR | 1.36x | 1.09x | 0.89x | 0.93x | 1.01x | 1.92x | 1.7x | 1.53x |
| PEG | - | 0.3x | 0.1x | -0.6x | 2.63x | 0.2x | 3.05x | 1.57x |
| Capitalization / Revenue | 0.42x | 0.29x | 0.23x | 0.28x | 0.31x | 0.65x | 0.61x | 0.58x |
| EV / Revenue | 0.47x | 0.32x | 0.23x | 0.27x | 0.27x | 0.59x | 0.53x | 0.48x |
| EV / EBITDA | 7.5x | 4.45x | 2.74x | 3.29x | 3.17x | 6.09x | 5.57x | 5x |
| EV / EBIT | 11.7x | 6.11x | 3.45x | 4.46x | 4.39x | 8.38x | 7.62x | 6.81x |
| EV / FCF | 9.08x | 8.63x | 5.09x | 3.6x | 6.5x | 13.3x | 11.2x | 9.63x |
| FCF Yield | 11% | 11.6% | 19.6% | 27.8% | 15.4% | 7.5% | 8.94% | 10.4% |
| Dividend per Share 3 | 1,750 | 1,900 | 2,850 | 3,150 | 3,700 | 5,741 | 6,203 | 6,808 |
| Rate of return | 1.9% | 2.26% | 3.49% | 3.29% | 3.13% | 2.23% | 2.41% | 2.65% |
| EPS 3 | 8,082 | 10,438 | 15,864 | 14,148 | 14,585 | 22,599 | 23,413 | 24,951 |
| Distribution rate | 21.7% | 18.2% | 18% | 22.3% | 25.4% | 25.4% | 26.5% | 27.3% |
| Net sales 1 | 16,520 | 21,780 | 26,982 | 25,683 | 28,407 | 29,836 | 31,612 | 33,124 |
| EBITDA 1 | 1,034 | 1,545 | 2,265 | 2,106 | 2,427 | 2,902 | 3,034 | 3,191 |
| EBIT 1 | 662.2 | 1,126 | 1,799 | 1,554 | 1,753 | 2,110 | 2,216 | 2,342 |
| Net income 1 | 606.2 | 782.9 | 1,190 | 1,061 | 1,104 | 1,695 | 1,756 | 1,871 |
| Net Debt 1 | 853 | 581.8 | 74.81 | -253.2 | -1,171 | -1,592 | -2,390 | -3,319 |
| Reference price 3 | 92,000.00 | 84,000.00 | 81,750.00 | 95,750.00 | 118,100.00 | 257,000.00 | 257,000.00 | 257,000.00 |
| Nbr of stocks (in thousands) | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | - |
| Announcement Date | 28/01/21 | 26/01/22 | 30/01/23 | 25/01/24 | 06/02/25 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.77x | 0.56x | 5.74x | 2.36% | 12.45B | |
| 39.47x | 1.95x | 17.12x | 0.41% | 62.18B | |
| 22.44x | 0.84x | 9.22x | 3.66% | 26.55B | |
| 79.79x | 0.54x | 5.94x | 2.9% | 5.3B | |
| 15.85x | 0.88x | 3.41x | 6.52% | 4.8B | |
| 12.35x | - | - | 3.96% | 3.37B | |
| 17.45x | 1.68x | 9.99x | 3.94% | 3.31B | |
| Average | 28.30x | 1.07x | 8.57x | 3.39% | 16.85B | |
| Weighted average by Cap. | 32.07x | 1.42x | 12.76x | 1.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- A086280 Stock
- Valuation Hyundai Glovis Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition