|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 79.50 EUR | +6.35% |
|
+1.92% | -38.08% |
| 06-12 | Financial Stocks in High Demand: Hopes for Peace in Iran | DP |
| 06-10 | Hypoport falters as Metzler slashes earnings forecasts | DP |
Company Valuation: Hypoport SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,219 | 614 | 1,182 | 1,124 | 859.7 | 529.1 | - | - |
| Change | - | -80.93% | 92.57% | -4.9% | -23.54% | -38.46% | - | - |
| Enterprise Value (EV) 1 | 3,368 | 771.7 | 1,269 | 1,223 | 943.4 | 550.2 | 525.9 | 474.9 |
| Change | - | -77.09% | 64.48% | -3.66% | -22.84% | -41.68% | -4.42% | -9.68% |
| P/E Ratio | 107x | 32.9x | 58.5x | 90.9x | 33.2x | 20.8x | 11.5x | 10.4x |
| PBR | 12.8x | 2.27x | 3.49x | 3.18x | 2.27x | 1.31x | 1.19x | 1.07x |
| PEG | - | -0.9x | 28.86x | -2.3x | 0x | -15.91x | 0.1x | 1x |
| Capitalization / Revenue | 7.21x | 1.35x | 3.29x | 2.01x | 1.43x | 0.8x | 0.73x | 0.68x |
| EV / Revenue | 7.55x | 1.69x | 3.53x | 2.18x | 1.57x | 0.83x | 0.72x | 0.61x |
| EV / EBITDA | 43.7x | 13.4x | 24.8x | 22.5x | 13.9x | 7.29x | 5.62x | 4.66x |
| EV / EBIT | 70.6x | 31.3x | 95.4x | 68.3x | 28.6x | 11.8x | 8.35x | 6.65x |
| EV / FCF | 124x | 299x | 212x | 105x | 43.7x | 17.1x | 12.6x | 8.65x |
| FCF Yield | 0.81% | 0.33% | 0.47% | 0.95% | 2.29% | 5.84% | 7.97% | 11.6% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 4.79 | 2.96 | 3.02 | 1.85 | 3.87 | 3.819 | 6.913 | 7.665 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 446.3 | 455.5 | 359.9 | 560.7 | 602.6 | 662.4 | 726.6 | 782.3 |
| EBITDA 1 | 77.1 | 57.71 | 51.18 | 54.39 | 67.93 | 75.46 | 93.5 | 101.9 |
| EBIT 1 | 47.68 | 24.68 | 13.3 | 17.9 | 33.04 | 46.73 | 63 | 71.47 |
| Net income 1 | 30.16 | 18.69 | 20.14 | 12.4 | 25.88 | 25.55 | 46.23 | 51.12 |
| Net Debt 1 | 148.5 | 157.7 | 86.91 | 98.47 | 83.77 | 21.13 | -3.186 | -54.11 |
| Reference price 2 | 511.00 | 97.40 | 176.80 | 168.10 | 128.40 | 79.50 | 79.50 | 79.50 |
| Nbr of stocks (in thousands) | 6,300 | 6,303 | 6,687 | 6,688 | 6,695 | 6,655 | - | - |
| Announcement Date | 28/03/22 | 27/03/23 | 25/03/24 | 24/03/25 | 31/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.57x | 0.78x | 6.87x | -.--% | 613M | |
| 31.64x | 7.67x | 11.45x | 2% | 5.88B | |
| 10.11x | 1.21x | 4.05x | -.--% | 266M | |
| 7.48x | 0.77x | 3.3x | 1.57% | 55.68M | |
| Average | 17.20x | 2.61x | 6.42x | 0.89% | 1.7B | |
| Weighted average by Cap. | 29.52x | 6.75x | 10.68x | 1.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HYQ Stock
- Valuation Hypoport SE
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition