Valuation Hutchison Telecommunications Hong Kong Holdings Limited

Equities

Market Closed - Hong Kong S.E. Other stock markets 08:08:05 19/01/2026 GMT			5-day change	1st Jan Change
1.140 ^HKD	-0.87%		-2.56%	-1.72%

12-08	Hutchison Telecommunications Hong Kong Holdings Limited Announces Change in Composition of Remuneration Committee, Effective December 8, 2025	CI
17/10/25	Novautek Technologies Unit Ties Up with Hutchison Telephone to Expand 5G Robotics Market; Shares Rise 7%	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	5,590	6,024	5,879	5,156	4,434	5,494	5,494	-
Change	-	7.76%	-2.4%	-12.3%	-14.02%	23.91%	0%	-
Enterprise Value (EV) ¹	339.2	9,999	2,179	1,472	754.6	1,832	1,823	1,755
Change	-	2,848.2%	-78.2%	-32.44%	-48.75%	142.74%	-0.46%	-3.74%
P/E ratio	15.5x	1,563x	-37.2x	-99.1x	-	114x	57x	38x
PBR	0.46x	0.56x	0.57x	0.52x	0.47x	0.59x	0.61x	0.63x
PEG	-	-15.8x	0x	1.5x	-	-	1x	0.8x
Capitalization / Revenue	1.23x	1.12x	1.2x	1.05x	0.93x	1.07x	1.04x	1.03x
EV / Revenue	0.07x	1.86x	0.45x	0.3x	0.16x	0.36x	0.34x	0.33x
EV / EBITDA	0.2x	6.77x	1.53x	1.01x	0.5x	1.17x	1.14x	1.07x
EV / EBIT	0.84x	83.3x	-23.2x	-17.1x	-34.3x	20.5x	11x	8.55x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.0749	0.2729	0.0749	0.0749	0.0749	0.07	0.07	0.07
Rate of return	6.46%	21.8%	6.14%	7%	8.14%	6.14%	6.14%	6.14%
EPS ²	0.0749	0.0008	-0.0328	-0.0108	-	0.01	0.02	0.03
Distribution rate	100%	34,113%	-228%	-694%	-	700%	350%	233%
Net sales ¹	4,545	5,385	4,882	4,896	4,782	5,116	5,289	5,342
EBITDA ¹	1,672	1,477	1,420	1,457	1,522	1,564	1,601	1,633
EBIT ¹	403	120	-94	-86	-22	89.24	165.9	205.3
Net income	361	4	-158	-52	-	-	-	-
Net Debt ¹	-5,251	3,975	-3,700	-3,684	-3,679	-3,662	-3,671	-3,739
Reference price ²	1.160	1.250	1.220	1.070	0.920	1.140	1.140	1.140
Nbr of stocks (in thousands)	4,819,096	4,819,096	4,819,096	4,819,096	4,819,096	4,819,096	4,819,096	-
Announcement Date	26/02/21	25/02/22	28/02/23	05/03/24	14/03/25	-	-	-

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HUTCHISON TELECOMMUNICATIONS HONG KONG HOLDINGS LIMITED	-	0.37x	1.2x	6.09%	711M
CHINA MOBILE LIMITED	10.77x	1.29x	3.98x	6.88%	225B
VERIZON COMMUNICATIONS, INC.	8.66x	2.19x	6.04x	7.02%	164B
DEUTSCHE TELEKOM AG	14.47x	2.16x	5.84x	3.7%	149B
NTT, INC.	11.95x	1.71x	6.99x	3.4%	81.27B
CHINA TELECOM CORPORATION LIMITED	12.21x	0.8x	2.95x	6.03%	75.74B
AMÉRICA MÓVIL, S.A.B. DE C.V.	12.51x	1.85x	4.66x	2.88%	61.52B
SAUDI TELECOM COMPANY	14.81x	2.72x	8.59x	5.03%	58.55B
SINGAPORE TELECOMMUNICATIONS LIMITED	26.62x	5.63x	20.34x	4.14%	57.43B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY	11.98x	2.8x	6.35x	4.41%	46.17B
Average	13.78x	2.15x	6.70x	4.96%	92B
Weighted average by Cap.	12.64x	2.06x	6.31x	5.33%