Valuation Hutchison Telecommunications Hong Kong Holdings Limited

Equities

Market Closed - Hong Kong S.E. Other stock markets 09:08:03 08/05/2026 BST			5-day change	1st Jan Change
1.220 ^HKD	+0.83%		+4.27%	+5.17%

05-05	Vodafone buys out UK mobile partner CK Hutchison in $5.8 billion deal	RE
03-17	HTHK Plans New Roaming Service, Aims for 6G Rollout by 2030	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Capitalization ¹	5,590	6,024	5,879	5,156	4,434	5,590
Change	-	7.76%	-2.4%	-12.3%	-14.02%	26.09%
Enterprise Value (EV) ¹	863.2	2,466	2,635	1,954	1,218	2,244
Change	-	185.68%	6.87%	-25.84%	-37.7%	84.31%
P/E ratio	15.5x	1,506x	-37.2x	-99.2x	739x	-224x
PBR	0.46x	0.56x	0.57x	0.52x	0.47x	0.61x
PEG	-	-15.2x	0x	1.5x	-7x	0x
Capitalization / Revenue	1.23x	1.12x	1.2x	1.05x	0.93x	1.03x
EV / Revenue	0.19x	0.46x	0.54x	0.4x	0.25x	0.41x
EV / EBITDA	0.92x	2.92x	3.92x	2.48x	1.39x	2.42x
EV / EBIT	2.87x	23.3x	-13.7x	-20.4x	-46.8x	561x
EV / FCF	2.99x	-2.01x	4.88x	2.3x	1.39x	2.29x
FCF Yield	33.4%	-49.8%	20.5%	43.5%	72%	43.6%
Dividend per Share ²	0.0749	0.0749	0.0749	0.0749	0.0749	0.0749
Rate of return	6.46%	5.99%	6.14%	7%	8.14%	6.46%
EPS ²	0.0749	0.00083	-0.0328	-0.0108	0.001245	-0.005187
Distribution rate	100%	9,024%	-228%	-694%	6,016%	-1,444%
Net sales ¹	4,545	5,385	4,882	4,896	4,782	5,448
EBITDA ¹	935	844	673	787	879	928
EBIT ¹	301	106	-192	-96	-26	4
Net income ¹	361	4	-158	-52	6	-25
Net Debt ¹	-4,727	-3,558	-3,244	-3,202	-3,216	-3,346
Reference price ²	1.160	1.250	1.220	1.070	0.920	1.160
Nbr of stocks (in thousands)	4,819,096	4,819,096	4,819,096	4,819,096	4,819,096	4,819,096
Announcement Date	30/03/21	01/04/22	30/03/23	03/04/24	02/04/25	01/04/26

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HUTCHISON TELECOMMUNICATIONS HONG KONG HOLDINGS LIMITED	-	-	-	-	745M
VERIZON COMMUNICATIONS, INC.	9.73x	2.46x	6.61x	6%	197B
DEUTSCHE TELEKOM AG	13.84x	2.17x	5.64x	4.1%	157B
AMÉRICA MÓVIL, S.A.B. DE C.V.	12.81x	2.03x	5.13x	2.4%	80.9B
NTT, INC.	11.89x	1.7x	7x	3.53%	78.48B
SINGAPORE TELECOMMUNICATIONS LIMITED	17.66x	5.67x	20.55x	4.07%	60.17B
SAUDI TELECOM COMPANY	15.52x	2.62x	8.2x	5.12%	57.33B
ORANGE	17.6x	1.98x	6.27x	4.45%	55.31B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY	14.19x	2.64x	6.11x	4.77%	45.84B
SWISSCOM AG	24.89x	3.43x	7.58x	4.01%	44.55B
Average	15.35x	2.74x	8.12x	4.27%	77.7B
Weighted average by Cap.	13.84x	2.57x	7.50x	4.48%