Financials Huntington Bancshares Incorporated

Equities

HBAN

US4461501045

Banks

Market Closed - Nasdaq 21:00:00 19/07/2024 BST 5-day change 1st Jan Change
14.86 USD +3.92% Intraday chart for Huntington Bancshares Incorporated +9.75% +16.82%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 15,574 12,849 22,304 20,343 18,420 21,583 - -
Enterprise Value (EV) 1 15,574 12,849 22,304 20,343 18,420 21,583 21,583 21,583
P/E ratio 11.9 x 18.3 x 17.1 x 9.72 x 10.3 x 12.6 x 10.8 x 9.44 x
Yield 3.85% 4.75% 3.92% 4.4% 4.87% 4.22% 4.34% 4.56%
Capitalization / Revenue 3.34 x 2.67 x 3.72 x 2.8 x 2.5 x 2.94 x 2.76 x 2.62 x
EV / Revenue 3.34 x 2.67 x 3.72 x 2.8 x 2.5 x 2.94 x 2.76 x 2.62 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.45 x 0.99 x 1.15 x 1.15 x 1.09 x 1.22 x 1.12 x 1.05 x
Nbr of stocks (in thousands) 1,032,755 1,017,311 1,446,461 1,442,734 1,448,075 1,452,433 - -
Reference price 2 15.08 12.63 15.42 14.10 12.72 14.86 14.86 14.86
Announcement Date 23/01/20 22/01/21 21/01/22 20/01/23 19/01/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4,667 4,815 5,991 7,254 7,360 7,349 7,816 8,243
EBITDA - - - - - - - -
EBIT 1 1,946 2,020 1,616 3,053 2,786 2,843 3,189 3,328
Operating Margin 41.7% 41.95% 26.97% 42.09% 37.85% 38.68% 40.8% 40.37%
Earnings before Tax (EBT) 1 1,659 972 1,591 2,764 2,384 2,332 2,686 2,952
Net income 1 1,337 717 1,153 2,125 1,817 1,749 2,026 2,282
Net margin 28.65% 14.89% 19.25% 29.29% 24.69% 23.8% 25.92% 27.69%
EPS 2 1.270 0.6900 0.9000 1.450 1.240 1.180 1.378 1.574
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.5800 0.6000 0.6050 0.6200 0.6200 0.6267 0.6447 0.6779
Announcement Date 23/01/20 22/01/21 21/01/22 20/01/23 19/01/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 1,647 1,645 1,746 1,902 1,961 1,921 1,841 1,877 1,721 1,754 1,803 1,871 1,907 1,870 1,920
EBITDA - - - - - - - - - - - - - - -
EBIT 1 426 592 728 849 884 835 791 787 373 617 686 730 761.7 741.8 776.2
Operating Margin 25.87% 35.99% 41.7% 44.64% 45.08% 43.47% 42.97% 41.93% 21.67% 35.18% 38.05% 39.02% 39.95% 39.68% 40.44%
Earnings before Tax (EBT) 1 490 567 661 743 793 750 699 688 247 510 586 605.9 630.9 611.1 644
Net income 1 377 432 511 565 617 573 519 510 215 383 439 452.2 470.7 449.6 476.6
Net margin 22.89% 26.26% 29.27% 29.71% 31.46% 29.83% 28.19% 27.17% 12.49% 21.84% 24.35% 24.17% 24.68% 24.05% 24.83%
EPS 2 0.2600 0.2900 0.3500 0.3900 0.4200 0.3900 0.3500 0.3500 0.1500 0.2600 0.3000 0.3052 0.3173 0.3097 0.3286
Dividend per Share 2 0.1550 0.1550 0.1550 0.1550 0.1550 0.1550 0.1550 0.1550 0.1550 0.1550 0.1550 0.1625 0.1625 0.1650 0.1667
Announcement Date 21/01/22 21/04/22 21/07/22 21/10/22 20/01/23 20/04/23 21/07/23 20/10/23 19/01/24 19/04/24 19/07/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 12.9% 6.8% 7.9% 13.2% 11.2% 9.9% 10.7% 11.6%
ROA (Net income/ Total Assets) 1.31% 0.7% 0.85% 1.25% 1.04% 0.94% 1.03% 1.13%
Assets 1 102,061 102,429 135,647 170,000 174,712 186,757 197,054 201,851
Book Value Per Share 2 10.40 12.80 13.40 12.30 11.70 12.20 13.30 14.10
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 23/01/20 22/01/21 21/01/22 20/01/23 19/01/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
A-
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
21
Last Close Price
14.86 USD
Average target price
15.57 USD
Spread / Average Target
+4.80%
Consensus
  1. Stock Market
  2. Equities
  3. HBAN Stock
  4. Financials Huntington Bancshares Incorporated