Valuation Hundsun Technologies Inc.

Equities

End-of-day quote Shanghai S.E. Other stock markets 14/01/2026			5-day change	1st Jan Change
35.13 ^CNY	+6.81%		+11.21%	+16.52%

12-14	Shanghai Fangqing Technology Co., Ltd. announced that it has received funding from Xinlian Private Equity Fund Management Partnership Enterprise (Limited Partnership), Hundsun Technologies Inc., Hangzhou Yima Private Fund Management Co., Ltd., GF Xinde Investment Management Co., Ltd, Shanghai Lingang Kechuang Investment Management Co., Ltd., 37 Interactive Entertainment Network Technology Group Co., Ltd. and another investor	CI
31/10/25	Hundsun Technologies' Attributable Profit Slides 53% in Q3	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	109,525	90,105	76,806	54,606	53,017	66,444	66,444	-
Change	-	-17.73%	-14.76%	-28.9%	-2.91%	25.33%	0%	-
Enterprise Value (EV) ¹	108,403	88,939	74,121	52,644	51,199	64,407	63,241	61,975
Change	-	-17.96%	-16.66%	-28.98%	-2.75%	25.8%	-1.81%	-2%
P/E ratio	82.6x	61.5x	71x	38.3x	50.9x	53.6x	46.4x	40.2x
PBR	24.1x	15.9x	11.3x	6.81x	6.12x	6.85x	6.14x	5.46x
PEG	-	5.4x	-2.7x	1.2x	-1.9x	2.8x	3x	2.6x
Capitalization / Revenue	26.2x	16.4x	11.8x	7.5x	8.06x	10.8x	9.66x	8.72x
EV / Revenue	26x	16.2x	11.4x	7.23x	7.78x	10.5x	9.19x	8.13x
EV / EBITDA	71.6x	55.1x	57.6x	32.6x	41.1x	45.8x	40.4x	34.3x
EV / EBIT	75.2x	58.9x	65.9x	36.3x	48.2x	53.1x	44.1x	37.4x
EV / FCF	118x	326x	87.8x	147x	113x	83.5x	109x	100x
FCF Yield	0.85%	0.31%	1.14%	0.68%	0.88%	1.2%	0.92%	1%
Dividend per Share ²	0.055	0.0769	0.13	0.13	0.1	0.125	0.14	0.165
Rate of return	0.1%	0.16%	0.32%	0.45%	0.36%	0.36%	0.4%	0.47%
EPS ²	0.6978	0.7769	0.57	0.75	0.55	0.6552	0.7571	0.8737
Distribution rate	7.87%	9.9%	22.8%	17.3%	18.2%	19.1%	18.5%	18.9%
Net sales ¹	4,173	5,497	6,502	7,281	6,581	6,136	6,878	7,621
EBITDA ¹	1,513	1,613	1,288	1,617	1,247	1,405	1,564	1,804
EBIT ¹	1,441	1,511	1,124	1,452	1,062	1,214	1,434	1,657
Net income ¹	1,322	1,464	1,091	1,424	1,043	1,224	1,434	1,653
Net Debt ¹	-1,122	-1,167	-2,685	-1,962	-1,818	-2,037	-3,203	-4,469
Reference price ²	57.64	47.81	40.46	28.76	27.99	35.13	35.13	35.13
Nbr of stocks (in thousands)	1,900,245	1,884,748	1,898,316	1,898,682	1,894,145	1,891,376	1,891,376	-
Announcement Date	26/04/21	30/03/22	31/03/23	24/03/24	28/03/25	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HUNDSUN TECHNOLOGIES INC.	50.2x	9.81x	42.82x	0.38%	8.92B
INTUIT INC.	38.2x	7.85x	18.74x	0.77%	168B
ROBINHOOD MARKETS, INC.	59.45x	25.59x	45.76x	-.--%	108B
ROCKET COMPANIES, INC.	-173.19x	-	-	3.51%	64.09B
ADYEN N.V.	41.67x	15.14x	28.91x	-.--%	51.25B
FIDELITY NATIONAL INFORMATION SERVICES, INC.	84.89x	4.15x	10.11x	2.52%	33.26B
HITHINK ROYALFLUSH INFORMATION NETWORK CO., LTD.	81.5x	37.29x	74.08x	0.96%	30.31B
FUTU HOLDINGS LIMITED	18.68x	3.41x	5.63x	-.--%	25.63B
AFFIRM HOLDINGS, INC.	79.15x	7.26x	26.37x	-.--%	25.08B
CIRCLE INTERNET GROUP, INC.	-60.07x	6.38x	31.73x	-	19.65B
Average	22.05x	12.99x	31.57x	0.9%	53.47B
Weighted average by Cap.	20.43x	14.06x	29.70x	0.92%