Valuation Hugo Boss AG

Equities

Real-time Estimate Tradegate Other stock markets 11:15:55 21/05/2026 BST			5-day change	1st Jan Change
36.07 ^EUR	+0.06%		+1.21%	-0.44%

06:28am	Dax expected little changed - Macroeconomics and geopolitics in focus	RE
05-11	HUGO BOSS : RBC gives a Neutral rating	ZD

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	3,692	3,738	4,656	3,091	2,495	2,488	-	-
Change	-	1.23%	24.56%	-33.62%	-19.27%	-0.28%	-	-
Enterprise Value (EV) ¹	4,309	3,738	4,878	4,136	3,334	3,091	2,740	2,666
Change	-	-13.26%	30.5%	-15.21%	-19.38%	-7.29%	-11.36%	-2.71%
P/E ratio	26.9x	17.8x	18x	14.5x	10x	13.6x	11.2x	9.94x
PBR	3.99x	-	3.6x	2.17x	1.66x	1.5x	1.39x	1.21x
PEG	-	0.3x	0.8x	-0.8x	0.6x	-0.5x	0.5x	0.8x
Capitalization / Revenue	1.33x	1.02x	1.11x	0.72x	0.58x	0.63x	0.62x	0.59x
EV / Revenue	1.55x	1.02x	1.16x	0.96x	0.78x	0.79x	0.68x	0.64x
EV / EBITDA	7.59x	5.49x	6.49x	5.34x	4.26x	4.65x	3.88x	3.63x
EV / EBIT	18.9x	11.1x	11.9x	11.5x	8.53x	10.1x	7.81x	6.84x
EV / FCF	7.74x	-	50.8x	8.32x	6.68x	7.14x	5.9x	5.67x
FCF Yield	12.9%	-	1.97%	12%	15%	14%	17%	17.6%
Dividend per Share ²	0.7	-	1.353	1.403	0.04	0.0676	0.9727	1.42
Rate of return	1.31%	-	2.01%	3.13%	0.11%	0.19%	2.7%	3.94%
EPS ²	1.99	3.04	3.74	3.09	3.61	2.655	3.21	3.628
Distribution rate	35.2%	-	36.2%	45.4%	1.11%	2.54%	30.3%	39.1%
Net sales ¹	2,786	3,651	4,197	4,307	4,270	3,931	4,042	4,192
EBITDA ¹	568	680.4	752	775	782	665.4	706	734.3
EBIT ¹	228	335.4	410.3	360.8	391	307.4	351	389.5
Net income ¹	137	209.5	258.4	213.5	249	180.1	214.8	239.2
Net Debt ¹	617	-	222	1,045	839.5	603.2	252	177.8
Reference price ²	53.50	54.16	67.46	44.78	36.15	36.05	36.05	36.05
Nbr of stocks (in thousands)	69,016	69,016	69,016	69,016	69,016	69,016	-	-
Announcement Date	10/03/22	09/03/23	07/03/24	12/03/25	10/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HUGO BOSS AG	13.58x	0.79x	4.65x	0.19%	2.89B
LVMH	21.6x	3.2x	10.49x	2.72%	274B
RALPH LAUREN CORPORATION	21.54x	2.56x	13.59x	1.06%	19.93B
MONCLER S.P.A.	21.34x	4.04x	9.91x	2.65%	16.1B
LULULEMON ATHLETICA INC.	10.18x	1.07x	4.83x	-.--%	14.33B
GILDAN ACTIVEWEAR INC.	15.12x	2.27x	9.6x	1.79%	10.57B
LEVI STRAUSS & CO.	13.93x	1.4x	9.17x	2.71%	8.21B
V.F. CORPORATION	19.49x	1.03x	10.58x	2.23%	6.35B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED	11.5x	1.44x	6.29x	7.29%	6.36B
Average	16.47x	1.98x	8.79x	2.29%	39.81B
Weighted average by Cap.	20.48x	2.96x	10.23x	2.54%