|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 36.58 EUR | +0.12% |
|
+3.31% | +0.94% |
| 01-26 | HUGO BOSS : RBC is now Neutral | ZD |
| 01-26 | RBC Lowers Hugo Boss to 'Sector Perform' - Target Price Set at 38 Euros | DP |
Company Valuation: Hugo Boss AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,883 | 3,692 | 3,738 | 4,656 | 3,091 | 2,522 | 2,522 | - |
| Change | - | 96.04% | 1.23% | 24.56% | -33.62% | -18.4% | 0% | - |
| Enterprise Value (EV) 1 | 2,880 | 4,309 | 3,738 | 4,878 | 4,136 | 3,064 | 2,913 | 2,760 |
| Change | - | 49.61% | -13.26% | 30.5% | -15.21% | -25.92% | -4.93% | -5.25% |
| P/E ratio | -8.58x | 26.9x | 17.8x | 18x | 14.5x | 11x | 13.9x | 11.6x |
| PBR | 2.5x | 3.99x | - | 3.6x | 2.17x | 1.63x | 1.52x | 1.4x |
| PEG | - | -0x | 0.3x | 0.8x | -0.8x | 1.4x | -0.7x | 0.6x |
| Capitalization / Revenue | 0.97x | 1.33x | 1.02x | 1.11x | 0.72x | 0.6x | 0.65x | 0.63x |
| EV / Revenue | 1.48x | 1.55x | 1.02x | 1.16x | 0.96x | 0.73x | 0.75x | 0.69x |
| EV / EBITDA | 12.5x | 7.59x | 5.49x | 6.49x | 5.34x | 4.03x | 4.32x | 3.86x |
| EV / EBIT | -22.9x | 18.9x | 11.1x | 11.9x | 11.5x | 8.09x | 9.35x | 7.7x |
| EV / FCF | 17.8x | 7.74x | - | 50.8x | 8.32x | 8.8x | 8.13x | 7.45x |
| FCF Yield | 5.62% | 12.9% | - | 1.97% | 12% | 11.4% | 12.3% | 13.4% |
| Dividend per Share 2 | 0.04 | 0.7 | - | 1.353 | 1.403 | 1.362 | 1.191 | 1.371 |
| Rate of return | 0.15% | 1.31% | - | 2.01% | 3.13% | 3.73% | 3.26% | 3.75% |
| EPS 2 | -3.18 | 1.99 | 3.04 | 3.74 | 3.09 | 3.334 | 2.631 | 3.147 |
| Distribution rate | -1.26% | 35.2% | - | 36.2% | 45.4% | 40.9% | 45.2% | 43.6% |
| Net sales 1 | 1,946 | 2,786 | 3,651 | 4,197 | 4,307 | 4,196 | 3,900 | 4,012 |
| EBITDA 1 | 230 | 568 | 680.4 | 752 | 775 | 761.1 | 673.8 | 715.7 |
| EBIT 1 | -126 | 228 | 335.4 | 410.3 | 360.8 | 378.7 | 311.5 | 358.2 |
| Net income 1 | -219 | 137 | 209.5 | 258.4 | 213.5 | 230.9 | 182.1 | 217.9 |
| Net Debt 1 | 996.9 | 617 | - | 222 | 1,045 | 542.1 | 391.1 | 238.1 |
| Reference price 2 | 27.29 | 53.50 | 54.16 | 67.46 | 44.78 | 36.54 | 36.54 | 36.54 |
| Nbr of stocks (in thousands) | 69,016 | 69,016 | 69,016 | 69,016 | 69,016 | 69,016 | 69,016 | - |
| Announcement Date | 11/03/21 | 10/03/22 | 09/03/23 | 07/03/24 | 12/03/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.96x | 0.73x | 4.03x | 3.73% | 3B | |
| 24.85x | 3.65x | 12.02x | 2.24% | 318B | |
| 23.57x | 2.77x | 14.76x | 0.98% | 21.56B | |
| 13.85x | 1.77x | 7.27x | -.--% | 21.19B | |
| 23.17x | 4.35x | 11.1x | 2.34% | 16.41B | |
| 22.2x | 3.45x | 13.31x | 1.34% | 10.75B | |
| 14.74x | 1.45x | 9.57x | 2.65% | 8.55B | |
| 25.06x | 1.23x | 12.74x | 1.73% | 8.18B | |
| 12.82x | 1.63x | 7.07x | 6.5% | 7.19B | |
| Average | 19.03x | 2.34x | 10.21x | 2.39% | 46.05B | |
| Weighted average by Cap. | 23.57x | 3.38x | 11.74x | 2.12% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- BOSS Stock
- Valuation Hugo Boss AG
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition