Valuation Hubbell Incorporated

Equities

Market Closed - Nyse Other stock markets 21:00:02 14/05/2026 BST			5-day change	1st Jan Change
482.03 ^USD	-0.36%		-4.04%	+8.54%

05-06	Sentinel to sell NSI Industries to Hubbell for $3 bln	RE
05-04	Industrials Down as Amazon's Logistics Unit Plan Weighs - Industrials Roundup	DJ

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	11,332	12,604	17,638	22,482	23,602	25,564	-	-
Change	-	11.22%	39.94%	27.46%	4.98%	8.31%	-	-
Enterprise Value (EV) ¹	12,482	13,606	19,430	23,721	25,445	27,025	26,348	26,655
Change	-	9.01%	42.81%	22.09%	7.27%	6.21%	-2.5%	1.17%
P/E ratio	28.6x	24.9x	23.4x	29.2x	26.9x	26.6x	23.8x	21.5x
PBR	5.09x	5.38x	6.14x	6.88x	6.17x	5.97x	5.11x	4.33x
PEG	-	0.8x	0.5x	12.82x	1.8x	2.69x	2x	2x
Capitalization / Revenue	2.7x	2.55x	3.28x	3.99x	4.04x	3.99x	3.77x	3.58x
EV / Revenue	2.98x	2.75x	3.62x	4.21x	4.35x	4.22x	3.89x	3.74x
EV / EBITDA	18.3x	15.9x	16.4x	18.2x	18x	17.2x	15.5x	14.7x
EV / EBIT	23.4x	19.2x	18.7x	21.7x	21x	20.2x	17.9x	16.6x
EV / FCF	27.5x	26.8x	27.2x	29.3x	29.1x	28.3x	23.8x	22.3x
FCF Yield	3.63%	3.73%	3.68%	3.42%	3.44%	3.53%	4.2%	4.48%
Dividend per Share ²	3.99	4.27	4.58	4.98	-	5.836	6.198	6.56
Rate of return	1.92%	1.82%	1.39%	1.19%	-	1.21%	1.28%	1.36%
EPS ²	7.28	9.43	14.05	14.37	16.54	18.17	20.35	22.53
Distribution rate	54.8%	45.3%	32.6%	34.7%	-	32.1%	30.4%	29.1%
Net sales ¹	4,194	4,948	5,373	5,628	5,845	6,408	6,777	7,136
EBITDA ¹	681.4	857.6	1,188	1,304	1,415	1,572	1,698	1,815
EBIT ¹	532.3	709.1	1,038	1,092	1,209	1,341	1,470	1,608
Net income ¹	399.5	511.3	759.8	777.8	885.6	951.5	1,058	1,185
Net Debt ¹	1,150	1,002	1,792	1,239	1,843	1,461	783.9	1,091
Reference price ²	208.27	234.68	328.93	418.89	444.11	483.79	483.79	483.79
Nbr of stocks (in thousands)	54,411	53,706	53,622	53,671	53,145	52,842	-	-
Announcement Date	03/02/22	31/01/23	30/01/24	04/02/25	03/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HUBBELL INCORPORATED	26.62x	4.22x	17.2x	1.21%	25.56B
SIEMENS AG	25.23x	2.95x	15.79x	2.11%	241B
DELTA ELECTRONICS, INC.	51.9x	7.09x	30.47x	0.82%	178B
SCHNEIDER ELECTRIC SE	28.58x	3.74x	17.26x	1.71%	177B
EATON CORPORATION PLC	35.25x	5.44x	23.01x	1.06%	158B
VERTIV HOLDINGS CO.	63.41x	10.18x	41.31x	0.07%	142B
DELTA ELECTRONICS (THAILAND)	109.44x	15.44x	79.59x	0.27%	127B
EMERSON ELECTRIC CO.	28.27x	4.65x	16.24x	1.6%	77.16B
AMETEK, INC.	31.96x	6.68x	20.8x	0.59%	53.04B
ROCKWELL AUTOMATION, INC.	36.59x	5.98x	24.81x	1.24%	50.63B
Average	43.73x	6.64x	28.65x	1.07%	122.96B
Weighted average by Cap.	44.99x	6.53x	29.27x	1.15%