Valuation HSBC Holdings plc

Equities

Market Closed - London S.E. Other stock markets 16:35:10 06/03/2026 GMT			5-day change	1st Jan Change
1,245.00 ^GBX	-2.64%		-10.66%	+6.07%

03-06	KKR Pursues $500 Million Loan for XCL Education Stake Purchase	MT
03-06	KKR Pursues $500 Million Loan for XCL Education Stake Purchase	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	122,196	122,627	153,691	173,644	270,882	285,737	-	-
Change	-	0.35%	25.33%	12.98%	56%	5.48%	-	-
Enterprise Value (EV)	122,196	122,627	153,691	173,644	270,882	285,737	285,737	285,737
Change	-	0.35%	25.33%	12.98%	56%	5.48%	0%	0%
P/E ratio	9.8x	8.4x	7.1x	7.93x	13.2x	10.7x	9.66x	8.8x
PBR	0.69x	0.73x	0.85x	0.98x	1.39x	1.56x	1.46x	1.36x
PEG	-	0.4x	0.1x	0.9x	-4.09x	0.4x	0.9x	0.9x
Capitalization / Revenue	2.47x	2.37x	2.33x	2.64x	3.81x	3.91x	3.82x	3.63x
EV / Revenue	0x	0x	0x	0x	0x	3.91x	3.82x	3.63x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.83x	7.44x	7.06x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.25	0.32	0.61	0.87	0.75	0.8185	0.8743	0.9606
Rate of return	4.12%	5.15%	7.54%	8.85%	4.75%	4.91%	5.24%	5.76%
EPS ²	0.62	0.74	1.14	1.24	1.2	1.551	1.725	1.894
Distribution rate	40.3%	43.2%	53.5%	70.2%	62.5%	52.8%	50.7%	50.7%
Net sales ¹	49,552	51,727	66,058	65,854	71,020	72,993	74,747	78,643
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	14,932	18,397	33,988	32,811	34,592	36,489	38,402	40,482
Net income ¹	12,607	14,822	22,432	22,917	21,102	26,698	28,681	31,171
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	6.07	6.21	8.09	9.83	15.80	16.67	16.67	16.67
Nbr of stocks (in thousands)	20,114,611	19,735,210	18,986,604	17,662,246	17,146,495	17,139,886	-	-
Announcement Date	22/02/22	21/02/23	21/02/24	19/02/25	25/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HSBC HOLDINGS PLC	10.75x	-	-	4.91%	286B
JPMORGAN CHASE & CO.	13.3x	-	-	2.21%	781B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.66x	-	-	5.49%	349B
BANK OF AMERICA CORPORATION	11.22x	-	-	2.47%	349B
CHINA CONSTRUCTION BANK CORPORATION	5.42x	-	-	5.51%	271B
WELLS FARGO & COMPANY	11.51x	-	-	2.34%	248B
BANK OF CHINA LIMITED	5.44x	-	-	5.58%	235B
ROYAL BANK OF CANADA	14.23x	-	-	3.02%	228B
COMMONWEALTH BANK OF AUSTRALIA	26.49x	-	-	2.93%	202B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.11x	-	-	2.73%	198B
Average	11.81x			3.72%	314.64B
Weighted average by Cap.	11.55x			3.53%