Valuation HSBC Holdings plc

Equities

Market Closed - London S.E. Other stock markets 16:35:10 04/12/2025 GMT			5-day change	1st Jan Change
1,074.40 ^GBX	+0.39%		+0.88%	+36.81%

12-03	FTSE 100 Ends Lower; HSBC Names Chair	MT
12-03	Global markets live: Amazon, Nvidia, UPS, Airbus, Volvo…

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	104,801	122,196	122,627	153,691	173,644	245,970	-	-
Change	-	16.6%	0.35%	25.33%	12.98%	41.65%	-	-
Enterprise Value (EV)	104,801	122,196	122,627	153,691	173,644	245,970	245,970	245,970
Change	-	16.6%	0.35%	25.33%	12.98%	41.65%	0%	0%
P/E ratio	27.2x	9.8x	8.4x	7.1x	7.93x	12.2x	9.75x	8.86x
PBR	0.6x	0.69x	0.73x	0.85x	0.98x	1.43x	1.35x	1.27x
PEG	-	0x	0.4x	0.1x	0.9x	-2.36x	0.4x	0.9x
Capitalization / Revenue	2.08x	2.47x	2.37x	2.33x	2.64x	3.58x	3.52x	3.42x
EV / Revenue	0x	0x	0x	0x	0x	3.58x	3.52x	3.42x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.18x	6.95x	6.74x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.15	0.25	0.32	0.61	0.87	0.7084	0.7579	0.8227
Rate of return	2.9%	4.12%	5.15%	7.54%	8.85%	4.94%	5.28%	5.74%
EPS ²	0.19	0.62	0.74	1.14	1.24	1.176	1.471	1.618
Distribution rate	78.9%	40.3%	43.2%	53.5%	70.2%	60.2%	51.5%	50.8%
Net sales ¹	50,366	49,552	51,727	66,058	65,854	68,780	69,800	71,902
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	18,907	14,932	18,397	33,988	32,811	34,262	35,378	36,510
Net income ¹	3,898	12,607	14,822	22,432	22,917	20,912	25,228	26,985
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	5.17	6.07	6.21	8.09	9.83	14.35	14.35	14.35
Nbr of stocks (in thousands)	20,261,513	20,114,611	19,735,210	18,986,604	17,662,246	17,146,495	-	-
Announcement Date	23/02/21	22/02/22	21/02/23	21/02/24	19/02/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HSBC HOLDINGS PLC	12.14x	-	-	4.96%	245B
JPMORGAN CHASE & CO.	15.35x	-	-	1.85%	850B
BANK OF AMERICA CORPORATION	14.13x	-	-	2%	395B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.76x	-	-	5.4%	378B
WELLS FARGO & COMPANY	14.12x	-	-	1.9%	280B
CHINA CONSTRUCTION BANK CORPORATION	5.53x	-	-	5.39%	270B
BANK OF CHINA LIMITED	5.62x	-	-	5.47%	249B
ROYAL BANK OF CANADA	15.87x	-	-	2.76%	220B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	13.3x	-	-	2.98%	181B
HDFC BANK LIMITED	20.43x	-	-	1.32%	171B
Average	12.22x			3.4%	323.82B
Weighted average by Cap.	12.35x			3.19%