Valuation Hormel Foods Corporation

Equities

Market Closed - Nyse Other stock markets 21:00:02 10/04/2026 BST			5-day change	1st Jan Change
20.87 ^USD	-1.23%		-5.52%	-11.94%

04-09	Hormel Foods Shares Fall After JPMorgan Downgrade	MT
04-09	JPMorgan Downgrades Hormel Foods to Neutral From Overweight, Adjusts PT to $23 From $28	MT

Data adjusted to current consolidation scope

Fiscal Period: October	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	22,890	24,994	17,509	17,032	13,106	11,484	-	-
Change	-	9.19%	-29.95%	-2.72%	-23.05%	-12.38%	-	-
Enterprise Value (EV) ¹	25,580	27,447	20,065	19,124	15,260	13,537	13,367	13,207
Change	-	7.3%	-26.89%	-4.69%	-20.2%	-11.29%	-1.26%	-1.19%
P/E ratio	25.4x	25.1x	22.1x	21.1x	27.4x	14x	13.6x	13x
PBR	3.15x	3.32x	2.27x	2.13x	1.66x	1.4x	1.44x	1.44x
PEG	-	2.6x	-1.1x	15.3x	-0.7x	0.2x	5.3x	2.49x
Capitalization / Revenue	2.01x	2.01x	1.45x	1.43x	1.08x	0.93x	0.92x	0.9x
EV / Revenue	2.25x	2.2x	1.66x	1.6x	1.26x	1.1x	1.07x	1.03x
EV / EBITDA	18.3x	17.4x	13.9x	13.6x	11.9x	9.93x	9.34x	9.5x
EV / EBIT	21.9x	20.9x	16.9x	16.7x	15x	12.5x	11.6x	11x
EV / FCF	33.2x	32.1x	25.8x	18.9x	28.6x	14.8x	14.8x	15x
FCF Yield	3.01%	3.12%	3.88%	5.28%	3.5%	6.75%	6.76%	6.69%
Dividend per Share ²	0.98	1.04	1.1	1.13	1.16	1.175	1.197	1.247
Rate of return	2.32%	2.27%	3.43%	3.64%	4.87%	5.63%	5.74%	5.97%
EPS ²	1.66	1.82	1.45	1.47	0.87	1.492	1.53	1.61
Distribution rate	59%	57.1%	75.9%	76.9%	133%	78.8%	78.2%	77.4%
Net sales ¹	11,386	12,459	12,110	11,921	12,106	12,301	12,496	12,814
EBITDA ¹	1,394	1,575	1,438	1,404	1,282	1,363	1,431	1,391
EBIT ¹	1,166	1,313	1,185	1,146	1,019	1,084	1,150	1,203
Net income ¹	908.8	1,000	793.6	805	478.2	772.8	842.4	883.5
Net Debt ¹	2,689	2,453	2,556	2,092	2,154	2,053	1,882	1,723
Reference price ²	42.19	45.76	32.04	31.06	23.83	20.87	20.87	20.87
Nbr of stocks (in thousands)	542,557	546,198	546,481	548,364	549,998	550,284	-	-
Announcement Date	09/12/21	30/11/22	29/11/23	04/12/24	04/12/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HORMEL FOODS CORPORATION	13.99x	1.1x	9.93x	5.63%	11.48B
TYSON FOODS, INC.	21.2x	0.53x	8.6x	3.1%	23.11B
JBS N.V.	9.48x	0.4x	5.75x	5.7%	19.62B
WH GROUP LIMITED	11.13x	0.65x	5.52x	5.28%	17.74B
HENAN SHUANGHUI INVESTMENT & DEVELOPMENT CO.,LTD.	18.05x	1.59x	11.45x	5.42%	14.18B
SMITHFIELD FOODS, INC.	10.91x	0.76x	6.78x	4.17%	11.5B
PILGRIM'S PRIDE CORPORATION	8.8x	0.53x	5.2x	4.49%	8.43B
MBRF GLOBAL FOODS COMPANY S.A.	26.15x	0.43x	5.67x	0.18%	5.57B
LDC SA	12.4x	0.47x	5.5x	1.62%	4.2B
FUJIAN SUNNER DEVELOPMENT CO., LTD.	16.44x	1.34x	9.98x	2.74%	3.31B
Average	14.85x	0.78x	7.44x	3.83%	11.91B
Weighted average by Cap.	14.62x	0.75x	7.52x	4.38%