Valuation Hon Hai Precision Industry Co., Ltd.

Equities

2317

TW0002317005

Electronic Equipment & Parts

End-of-day quote Taiwan S.E. Other stock markets 15/05/2026			5-day change	1st Jan Change
248.50 ^TWD	+1.64%		-0.60%	+7.81%

05-15	Hon Hai Precision Industry Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
05-15	Hon Hai's Profit Rises 19% in Q1 on Strong AI Demand	MT

Company Valuation: Hon Hai Precision Industry Co., Ltd.

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	1,441,597	1,384,765	1,448,528	2,555,621	3,218,411	3,485,382	-	-
Change	-	-3.94%	4.6%	76.43%	25.93%	8.3%	-	-
Enterprise Value (EV) ¹	1,205,592	1,237,557	1,024,262	2,398,093	2,837,187	3,080,225	3,123,238	3,093,171
Change	-	2.65%	-17.24%	134.13%	18.31%	8.57%	1.4%	-0.96%
P/E ratio	10.5x	9.93x	10.4x	16.7x	17.2x	14.4x	11.8x	10.2x
PBR	1.04x	0.95x	0.97x	1.55x	1.81x	1.82x	1.66x	1.47x
PEG	-	6.56x	104.62x	1.79x	0.8x	0.5x	0.5x	0.6x
Capitalization / Revenue	0.24x	0.21x	0.24x	0.37x	0.4x	0.34x	0.27x	0.23x
EV / Revenue	0.2x	0.19x	0.17x	0.35x	0.35x	0.3x	0.25x	0.2x
EV / EBITDA	5.37x	4.95x	4.08x	8.31x	7.95x	6.82x	5.81x	4.89x
EV / EBIT	8.09x	7.12x	6.15x	12x	10.9x	8.81x	7.4x	6.28x
EV / FCF	-6.33x	105x	3.07x	80.8x	53.4x	33.1x	98.5x	25.2x
FCF Yield	-15.8%	0.95%	32.6%	1.24%	1.87%	3.02%	1.02%	3.97%
Dividend per Share ²	5.2	5.3	5.4	5.8	7.2	8.896	10.57	12.02
Rate of return	5%	5.31%	5.17%	3.15%	3.12%	3.58%	4.25%	4.84%
EPS ²	9.91	10.06	10.07	11.01	13.4	17.31	21.09	24.41
Distribution rate	52.5%	52.7%	53.6%	52.7%	53.7%	51.4%	50.1%	49.3%
Net sales ¹	5,994,174	6,626,997	6,162,221	6,859,615	8,103,105	10,287,063	12,715,334	15,135,212
EBITDA ¹	224,441	250,248	250,934	288,489	356,976	451,502	537,929	631,945
EBIT ¹	148,959	173,788	166,528	200,607	259,223	349,700	421,955	492,522
Net income ¹	139,320	141,483	142,098	152,705	189,354	243,769	296,713	343,003
Net Debt ¹	-236,004	-147,207	-424,265	-157,528	-381,224	-405,157	-362,144	-392,211
Reference price ²	104.00	99.90	104.50	184.00	230.50	248.50	248.50	248.50
Nbr of stocks (in thousands)	13,861,508	13,861,508	13,861,508	13,889,246	13,962,739	14,025,682	-	-
Announcement Date	16/03/22	16/03/23	14/03/24	14/03/25	16/03/26	-	-	-

¹TWD in Million²TWD

Estimates

P/E ratio, Detailed evolution

Sector Comparison:

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HON HAI PRECISION INDUSTRY CO., LTD.	14.32x	0.3x	6.8x	3.58%	110B
AMPHENOL CORPORATION	26.99x	4.94x	15.15x	0.81%	154B
EOPTOLINK TECHNOLOGY INC., LTD.	31.07x	11.73x	25.22x	0.27%	89.11B
LUXSHARE PRECISION INDUSTRY CO., LTD.	25.64x	1.42x	15.88x	0.43%	79.23B
COHERENT CORP.	93.88x	11.07x	47.2x	0.01%	74.82B
MURATA MANUFACTURING CO., LTD.	51.47x	5.88x	23.78x	0.98%	70.56B
TE CONNECTIVITY PLC	18.97x	3.26x	12.28x	1.45%	59.87B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	57.75x	5.43x	27.33x	0.27%	49.78B
SUZHOU TFC OPTICAL COMMUNICATION CO., LTD.	84.53x	32.84x	67.66x	0.41%	45.8B
CELESTICA INC.	39.05x	2.16x	23.86x	-.--%	41.34B
Average	44.37x	7.90x	26.52x	0.82%	77.42B
Weighted average by Cap.	39.62x	6.78x	23.21x	0.99%