|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 657.75 GBX | -6.37% |
|
-3.41% | +29.70% |
| 02:39pm | BHP Targets $10 Billion in Asset Sales to Help Fund Copper Expansion -- Commodities Roundup | DJ |
| 10:19am | European Midday Briefing : Stocks Look Past AI Concerns to Move Higher | DJ |
Company Valuation: Hochschild Mining plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,458 | 905.3 | 435 | 701.8 | 1,378 | 4,926 | 4,926 | - |
| Change | - | -37.91% | -51.95% | 61.35% | 96.39% | 257.42% | 0% | - |
| Enterprise Value (EV) 1 | 1,436 | 819 | 610.1 | 959.7 | 1,594 | 4,950 | 4,633 | 4,527 |
| Change | - | -42.98% | -25.51% | 57.31% | 66.08% | 210.53% | -6.39% | -2.29% |
| P/E ratio | 94.6x | 12.6x | 84.6x | -13.6x | 14.1x | 22x | 11.3x | 10.5x |
| PBR | 2.01x | 1.3x | 0.66x | 1.15x | 2.26x | 6.2x | 4.06x | 3.11x |
| PEG | - | 0x | -0.9x | 0x | -0x | 0x | 0.1x | 1.38x |
| Capitalization / Revenue | 2.34x | 1.12x | 0.59x | 1.01x | 1.45x | 4.21x | 2.89x | 2.75x |
| EV / Revenue | 2.31x | 1.01x | 0.83x | 1.38x | 1.68x | 4.23x | 2.72x | 2.53x |
| EV / EBITDA | 5.3x | 2.14x | 2.44x | 3.5x | 3.78x | 8.69x | 4.72x | 4.14x |
| EV / EBIT | 13.3x | 4.56x | 13.5x | 11.7x | 7.09x | 12.6x | 5.74x | 5.42x |
| EV / FCF | 16.3x | 6.19x | -2.65x | -11.5x | 30.6x | 23.6x | 14.3x | 12.4x |
| FCF Yield | 6.13% | 16.2% | -37.8% | -8.7% | 3.27% | 4.23% | 6.99% | 8.1% |
| Dividend per Share 2 | 0.0634 | 0.0429 | 0.0195 | - | 0.0194 | 0.0621 | 0.1008 | 0.1343 |
| Rate of return | 2.23% | 2.43% | 2.3% | - | 0.72% | 0.65% | 1.05% | 1.4% |
| EPS 2 | 0.03 | 0.14 | 0.01 | -0.1 | 0.19 | 0.4344 | 0.849 | 0.9138 |
| Distribution rate | 211% | 30.6% | 195% | - | 10.2% | 14.3% | 11.9% | 14.7% |
| Net sales 1 | 621.8 | 811.4 | 735.6 | 693.7 | 947.7 | 1,170 | 1,705 | 1,790 |
| EBITDA 1 | 270.9 | 382.8 | 249.6 | 274.4 | 421.4 | 569.9 | 981.4 | 1,093 |
| EBIT 1 | 107.8 | 179.4 | 45.19 | 82.13 | 224.7 | 394 | 807.9 | 835.9 |
| Net income 1 | 15.16 | 76.93 | 2.961 | -55.01 | 97 | 227.4 | 436.6 | 477.1 |
| Net Debt 1 | -21.55 | -86.29 | 175.1 | 257.9 | 215.6 | 23.17 | -293 | -399.3 |
| Reference price 2 | 2.837 | 1.762 | 0.846 | 1.364 | 2.679 | 9.576 | 9.576 | 9.576 |
| Nbr of stocks (in thousands) | 513,876 | 513,876 | 513,876 | 514,458 | 514,458 | 514,458 | 514,458 | - |
| Announcement Date | 18/02/21 | 23/02/22 | 20/04/23 | 13/03/24 | 12/03/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.04x | 4.23x | 8.69x | 0.65% | 4.93B | |
| 17.38x | 6.13x | 10.38x | 0.79% | 137B | |
| 14.68x | 6.16x | 8.31x | 0.77% | 108B | |
| 12.47x | 3.5x | 5.04x | 1.67% | 80.29B | |
| 48.8x | 30.23x | 37.25x | 0.45% | 66.19B | |
| 17.23x | 5.58x | 8.97x | 2.84% | 55.45B | |
| 19.91x | 5.76x | 9.48x | 0.36% | 41.51B | |
| 19.61x | 4.85x | 8.73x | 1.98% | 28.78B | |
| 35.92x | 23.21x | 28.23x | 0.61% | 24.15B | |
| 24.28x | 10.49x | 14.75x | 3.23% | 19.44B | |
| Average | 23.23x | 10.01x | 13.98x | 1.34% | 56.6B | |
| Weighted average by Cap. | 21.19x | 9.30x | 12.98x | 1.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- HOC Stock
- Valuation Hochschild Mining plc
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition