|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 49.84 EUR | +0.44% |
|
-4.04% | +0.77% |
| 05-07 | Finland's Hiab Bags EUR37 Million Forklift Unit Orders in US | MT |
| 05-07 | Hiab secures EUR 37 million order in U.S. | RE |
Company Valuation: Hiab Oyj
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 2,827 | 2,664 | 3,389 | 3,265 | 3,195 | 3,201 | - | - |
| Change | - | -5.75% | 27.18% | -3.64% | -2.15% | 0.2% | - | - |
| Enterprise Value (EV) 1 | 3,241 | 3,042 | 3,567 | 3,195 | 2,986 | 3,024 | 2,947 | 2,849 |
| Change | - | -6.12% | 17.25% | -10.43% | -6.56% | 1.29% | -2.56% | -3.32% |
| P/E ratio | 11.5x | 112x | 9.8x | 3.09x | 19.4x | 21.8x | 15.9x | 14.2x |
| PBR | 1.83x | - | 1.93x | 3.18x | 3.16x | 2.97x | 2.67x | 2.41x |
| PEG | - | -1.2x | 0x | 0x | -0.2x | -2x | 0.4x | 1.2x |
| Capitalization / Revenue | 0.85x | 0.65x | 0.74x | 1.98x | 2.05x | 2.01x | 1.83x | 1.73x |
| EV / Revenue | 0.98x | 0.74x | 0.78x | 1.94x | 1.92x | 1.9x | 1.69x | 1.54x |
| EV / EBITDA | 9.29x | 5.68x | 5.68x | 12.2x | 12x | 12x | 9.27x | 8.18x |
| EV / EBIT | 14x | 9.16x | 6.95x | 14.7x | 14x | 13.9x | 10.9x | 9.51x |
| EV / FCF | 80.4x | - | 10.1x | 7.78x | 17.4x | 26x | 17.3x | 14.1x |
| FCF Yield | 1.24% | - | 9.95% | 12.8% | 5.76% | 3.85% | 5.78% | 7.11% |
| Dividend per Share 2 | 1.08 | 1.35 | 2.15 | 2.39 | 2.33 | 1.245 | 1.44 | 1.635 |
| Rate of return | 2.46% | 3.27% | 4.08% | 4.68% | 4.71% | 2.51% | 2.9% | 3.3% |
| EPS 2 | 3.82 | 0.37 | 5.38 | 16.55 | 2.55 | 2.272 | 3.125 | 3.488 |
| Distribution rate | 28.3% | 365% | 40% | 14.4% | 91.4% | 54.8% | 46.1% | 46.9% |
| Net sales 1 | 3,315 | 4,089 | 4,569 | 1,647 | 1,556 | 1,592 | 1,748 | 1,855 |
| EBITDA 1 | 348.9 | 536 | 628.2 | 261.2 | 249.3 | 251.5 | 317.8 | 348.5 |
| EBIT 1 | 231.5 | 332.1 | 513.3 | 217.1 | 212.9 | 217.2 | 269.8 | 299.8 |
| Net income 1 | 246.7 | 23.9 | 346.9 | 1,067 | 164 | 146.8 | 201.8 | 225.3 |
| Net Debt 1 | 414 | 378 | 178.6 | -69.9 | -209.2 | -177 | -254.5 | -352.2 |
| Reference price 2 | 43.84 | 41.32 | 52.70 | 51.08 | 49.52 | 49.62 | 49.62 | 49.62 |
| Nbr of stocks (in thousands) | 64,483 | 64,483 | 64,301 | 63,924 | 64,519 | 64,519 | - | - |
| Announcement Date | 03/02/22 | 02/02/23 | 01/02/24 | 12/02/25 | 12/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.84x | 1.9x | 12.03x | 2.51% | 3.71B | |
| 19.28x | 1.73x | 14.38x | 2.9% | 57.57B | |
| 27.8x | 1.8x | 19.84x | 1.29% | 38.63B | |
| 15.86x | 1.62x | 9.04x | 3.03% | 35.89B | |
| 12.44x | 1.06x | 11.23x | 4.56% | 34.62B | |
| 32.23x | 4.7x | 18.75x | 1.54% | 32.06B | |
| 14.44x | 1.58x | 11.31x | 1.88% | 20.05B | |
| 23.55x | 2.16x | 11.79x | 2.12% | 19.06B | |
| 30.4x | - | - | 0.76% | 15.43B | |
| 21.03x | 2.37x | 12.66x | 2.86% | 14.38B | |
| Average | 21.89x | 2.10x | 13.45x | 2.35% | 27.14B | |
| Weighted average by Cap. | 21.40x | 2.07x | 14.01x | 2.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- HIAB Stock
- Valuation Hiab Oyj
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition