Valuation Herc Holdings Inc.

Equities

Market Closed - Nyse Other stock markets 21:00:02 15/05/2026 BST			5-day change	1st Jan Change
138.20 ^USD	-1.48%		+3.44%	-6.86%

05-15	Herc Keeps Quarterly Dividend at $0.70 a Share, Payable June 12 to Shareholders of Record as of May 29.	MT
05-15	Herc Holdings Inc. declares regular quarterly dividend of $0.70 per share	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	4,643	3,850	4,209	5,378	4,937	4,615	-	-
Change	-	-17.09%	9.33%	27.78%	-8.21%	-6.52%	-	-
Enterprise Value (EV) ¹	6,650	6,842	7,663	9,385	12,938	12,155	11,912	11,617
Change	-	2.88%	12%	22.47%	37.86%	-6.05%	-2%	-2.47%
P/E ratio	21.2x	12x	12.3x	25.6x	4,946x	26.5x	13.9x	8.79x
PBR	-	-	3.3x	3.87x	2.38x	2.26x	2.02x	-
PEG	-	0.2x	1.1x	-0.7x	-49.7x	0x	0.2x	0.2x
Capitalization / Revenue	2.24x	1.41x	1.28x	1.51x	1.13x	0.96x	0.9x	0.82x
EV / Revenue	3.21x	2.5x	2.33x	2.63x	2.96x	2.53x	2.34x	2.06x
EV / EBITDA	7.43x	5.58x	5.28x	5.93x	7.12x	5.88x	5.29x	4.56x
EV / EBIT	17.4x	10.5x	9.89x	12.6x	19.3x	15.7x	12.9x	10.1x
EV / FCF	65.1x	-19.2x	-19.6x	587x	43.3x	21.1x	33.7x	22.3x
FCF Yield	1.54%	-5.2%	-5.09%	0.17%	2.31%	4.73%	2.97%	4.48%
Dividend per Share ²	0.5	2.3	2.53	2.66	2.8	2.833	3.238	3.437
Rate of return	0.32%	1.75%	1.7%	1.4%	1.89%	2.05%	2.34%	2.49%
EPS ²	7.37	10.92	12.09	7.4	0.03	5.208	9.943	15.73
Distribution rate	6.78%	21.1%	20.9%	35.9%	9,333%	54.4%	32.6%	21.9%
Net sales ¹	2,073	2,739	3,282	3,568	4,376	4,801	5,100	5,646
EBITDA ¹	894.7	1,227	1,452	1,583	1,818	2,066	2,252	2,548
EBIT ¹	382.7	654	775	743	670	774.4	924	1,149
Net income ¹	224.1	329.9	347	211	1	202.9	348.3	514
Net Debt ¹	2,007	2,992	3,454	4,007	8,001	7,540	7,297	7,002
Reference price ²	156.55	131.57	148.89	189.33	148.38	138.20	138.20	138.20
Nbr of stocks (in thousands)	29,658	29,258	28,268	28,405	33,270	33,393	-	-
Announcement Date	10/02/22	14/02/23	13/02/24	13/02/25	17/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HERC HOLDINGS INC.	26.54x	2.53x	5.88x	2.05%	4.61B
UNITED RENTALS, INC.	21.95x	4.3x	9.51x	0.81%	60.21B
EQUIPMENTSHARE.COM INC.	46.66x	1.87x	5.07x	-.--%	6.13B
MCGRATH RENTCORP	17.49x	-	-	1.77%	2.74B
WILLIS LEASE FINANCE CORPORATION	14.32x	-	-	-	1.27B
KANAMOTO CO.,LTD.	14.02x	0.58x	2.42x	2.12%	1.04B
Average	23.50x	2.32x	5.72x	1.35%	12.67B
Weighted average by Cap.	23.82x	3.92x	8.80x	0.87%