Real-time Estimate
Tradegate
15:51:14 13/02/2025 GMT
|
5-day change
|
1st Jan Change
|
85.45 EUR
|
+1.10%
|
|
+2.30%
|
+0.85%
|
d.ICfhUQdF9O6x8IKJOqnTQ87XLwIQv-kNvzvjWNpzK6w.dWSvM2s8xtnzh--9W_aEFviAfmZY0L44hlGINa8VTOVZeIQAc3CTnNm6sgFiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
20.11B
|
19.25B
|
20.07B
|
22.4B
|
21.51B
|
---|
| | | | | |
20.11B
|
19.25B
|
20.07B
|
22.4B
|
21.51B
|
---|
| | | | | |
10.81B
|
10.26B
|
11B
|
12.92B
|
11.67B
|
---|
| | | | | |
9.3B
|
8.99B
|
9.07B
|
9.47B
|
9.84B
|
---|
| | | | | |
5.69B
|
6.22B
|
6.03B
|
6.82B
|
6.79B
|
---|
| | | | | |
487M
|
494M
|
504M
|
544M
|
581M
|
---|
| | | | | |
-63M
|
37M
|
-43M
|
-46M
|
-212M
|
---|
| | | | | |
6.12B
|
6.75B
|
6.49B
|
7.32B
|
7.16B
|
---|
| | | | | |
3.18B
|
2.24B
|
2.57B
|
2.16B
|
2.68B
|
---|
| | | | | |
-88M
|
-55M
|
-46M
|
-73M
|
-106M
|
---|
| | | | | |
13M
|
12M
|
28M
|
37M
|
73M
|
---|
| | | | | |
-75M
|
-43M
|
-18M
|
-36M
|
-33M
|
---|
| | | | | |
4M
|
-33M
|
-20M
|
-31M
|
-17M
|
---|
| | | | | |
-13M
|
-12M
|
-23M
|
-49M
|
-66M
|
---|
| | | | | |
3.1B
|
2.15B
|
2.51B
|
2.04B
|
2.56B
|
---|
| | | | | |
-294M
|
-237M
|
-228M
|
-404M
|
-267M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-31M
|
-
|
-88M
|
-1M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
10M
|
15M
|
46M
|
46M
|
-415M
|
---|
| | | | | |
-27M
|
-
|
-208M
|
88M
|
2M
|
---|
| | | | | |
13M
|
13M
|
17M
|
7M
|
5M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
8M
|
16M
|
8M
|
-
|
-
|
---|
| | | | | |
2.81B
|
1.92B
|
2.15B
|
1.69B
|
1.89B
|
---|
| | | | | |
708M
|
501M
|
519M
|
436M
|
549M
|
---|
| | | | | |
2.1B
|
1.42B
|
1.63B
|
1.25B
|
1.34B
|
---|
| | | | | |
2.1B
|
1.42B
|
1.63B
|
1.25B
|
1.34B
|
---|
| | | | | |
-18M
|
-16M
|
5M
|
5M
|
-22M
|
---|
| | | | | |
2.08B
|
1.41B
|
1.63B
|
1.26B
|
1.32B
|
---|
| | | | | |
2.08B
|
1.41B
|
1.63B
|
1.26B
|
1.32B
|
---|
| | | | | |
2.08B
|
1.41B
|
1.63B
|
1.26B
|
1.32B
|
---|
Per Share Items
| | | | | | | | | | |
---|
| | | | | |
4.8
|
3.24
|
3.76
|
2.94
|
3.14
|
---|
| | | | | |
4.8
|
3.24
|
3.76
|
2.94
|
3.14
|
---|
| | | | | |
434M
|
434M
|
434M
|
428M
|
420M
|
---|
| | | | | |
4.8
|
3.24
|
3.76
|
2.94
|
3.14
|
---|
| | | | | |
4.8
|
3.24
|
3.76
|
2.94
|
3.14
|
---|
| | | | | |
434M
|
434M
|
434M
|
428M
|
420M
|
---|
| | | | | |
4.42
|
3.06
|
3.63
|
2.99
|
3.77
|
---|
| | | | | |
4.42
|
3.06
|
3.63
|
2.99
|
3.77
|
---|
| | | | | |
1.85
|
1.85
|
1.85
|
1.85
|
1.85
|
---|
| | | | | |
38.27
|
56.68
|
48.84
|
63.15
|
58.5
|
---|
| | | | | |
0.25
|
0.25
|
0.25
|
0.25
|
0.25
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
3.72B
|
2.76B
|
3.09B
|
2.69B
|
3.18B
|
---|
| | | | | |
3.29B
|
2.34B
|
2.66B
|
2.24B
|
2.75B
|
---|
| | | | | |
3.18B
|
2.24B
|
2.57B
|
2.16B
|
2.68B
|
---|
| | | | | |
3.76B
|
2.79B
|
3.11B
|
2.71B
|
3.2B
|
---|
| | | | | |
25.19
|
26.03
|
24.16
|
25.8
|
29.06
|
---|
| | | | | |
644M
|
686M
|
759M
|
505M
|
520M
|
---|
| | | | | |
64M
|
-185M
|
-239M
|
-69M
|
29M
|
---|
| | | | | |
1.92B
|
1.33B
|
1.58B
|
1.28B
|
1.58B
|
---|
| | | | | |
16M
|
16M
|
14M
|
18M
|
21M
|
---|
| | | | | |
2M
|
-5M
|
0
|
-2M
|
4M
|
---|
Supplemental Operating Expense Items
| | | | | | | | | | |
---|
| | | | | |
4.8B
|
5.3B
|
5.1B
|
5.78B
|
5.72B
|
---|
| | | | | |
892M
|
913M
|
928M
|
1.03B
|
1.07B
|
---|
| | | | | |
499M
|
501M
|
727M
|
570M
|
587M
|
---|
| | | | | |
41M
|
24M
|
23M
|
20M
|
15M
|
---|
| | | | | |
6.65M
|
2.59M
|
2.39M
|
3.32M
|
3.91M
|
---|
| | | | | |
34.35M
|
21.41M
|
20.61M
|
16.68M
|
11.09M
|
---|
| | | | | |
11M
|
28M
|
30M
|
34M
|
27M
|
---|
| | | | | |
11M
|
28M
|
30M
|
34M
|
27M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Assets
| | | | | | | | | | |
---|
| | | | | |
1.46B
|
1.73B
|
2.12B
|
1.09B
|
1.95B
|
---|
| | | | | |
448M
|
449M
|
297M
|
242M
|
239M
|
---|
| | | | | |
1.91B
|
2.18B
|
2.41B
|
1.33B
|
2.19B
|
---|
| | | | | |
3.41B
|
3.11B
|
3.46B
|
3.54B
|
3.47B
|
---|
| | | | | |
715M
|
743M
|
1B
|
946M
|
667M
|
---|
| | | | | |
4.13B
|
3.85B
|
4.46B
|
4.48B
|
4.14B
|
---|
| | | | | |
2.19B
|
2.19B
|
2.63B
|
3.18B
|
2.44B
|
---|
| | | | | |
909M
|
1.11B
|
908M
|
1.43B
|
510M
|
---|
| | | | | |
9.14B
|
9.32B
|
10.41B
|
10.42B
|
9.28B
|
---|
| | | | | |
8.59B
|
8.64B
|
9.32B
|
9.63B
|
9.77B
|
---|
| | | | | |
-4.82B
|
-4.96B
|
-5.41B
|
-5.72B
|
-6.04B
|
---|
| | | | | |
3.78B
|
3.69B
|
3.91B
|
3.91B
|
3.73B
|
---|
| | | | | |
61M
|
77M
|
115M
|
138M
|
174M
|
---|
| | | | | |
12.92B
|
12.36B
|
13.15B
|
13.64B
|
13.57B
|
---|
| | | | | |
4.32B
|
3.65B
|
3.49B
|
3.48B
|
3.42B
|
---|
| | | | | |
863M
|
887M
|
1.19B
|
1.18B
|
1.18B
|
---|
| | | | | |
-
|
13M
|
10M
|
15M
|
13M
|
---|
| | | | | |
318M
|
253M
|
388M
|
389M
|
360M
|
---|
| | | | | |
31.4B
|
30.25B
|
32.67B
|
33.18B
|
31.73B
|
---|
Liabilities
| | | | | | | | | | |
---|
| | | | | |
3.82B
|
3.95B
|
4.38B
|
4.62B
|
4.08B
|
---|
| | | | | |
527M
|
613M
|
757M
|
699M
|
777M
|
---|
| | | | | |
1.45B
|
690M
|
277M
|
516M
|
275M
|
---|
| | | | | |
578M
|
728M
|
1.02B
|
545M
|
134M
|
---|
| | | | | |
128M
|
117M
|
121M
|
131M
|
119M
|
---|
| | | | | |
417M
|
454M
|
697M
|
548M
|
428M
|
---|
| | | | | |
1.6B
|
1.8B
|
2.01B
|
2.09B
|
1.95B
|
---|
| | | | | |
8.52B
|
8.36B
|
9.27B
|
9.15B
|
7.76B
|
---|
| | | | | |
1.93B
|
1.67B
|
1.54B
|
1.85B
|
1.86B
|
---|
| | | | | |
423M
|
443M
|
483M
|
549M
|
504M
|
---|
| | | | | |
635M
|
551M
|
510M
|
417M
|
535M
|
---|
| | | | | |
815M
|
636M
|
717M
|
735M
|
678M
|
---|
| | | | | |
466M
|
718M
|
354M
|
322M
|
391M
|
---|
| | | | | |
12.79B
|
12.37B
|
12.88B
|
13.02B
|
11.73B
|
---|
| | | | | |
438M
|
438M
|
438M
|
438M
|
438M
|
---|
| | | | | |
18.66B
|
19.15B
|
20.36B
|
20.9B
|
21.36B
|
---|
| | | | | |
-91M
|
-91M
|
-91M
|
-870M
|
-1.05B
|
---|
| | | | | |
-483M
|
-1.72B
|
-992M
|
-388M
|
-825M
|
---|
| | | | | |
18.52B
|
17.78B
|
19.72B
|
20.08B
|
19.92B
|
---|
| | | | | |
88M
|
101M
|
79M
|
74M
|
77M
|
---|
| | | | | |
18.61B
|
17.88B
|
19.79B
|
20.16B
|
20B
|
---|
| | | | | |
31.4B
|
30.25B
|
32.67B
|
33.18B
|
31.73B
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
434M
|
434M
|
434M
|
422M
|
419M
|
---|
| | | | | |
434M
|
434M
|
434M
|
422M
|
419M
|
---|
| | | | | |
42.65
|
40.94
|
45.4
|
47.58
|
47.51
|
---|
| | | | | |
1.28B
|
1.77B
|
3.07B
|
2.97B
|
2.93B
|
---|
| | | | | |
2.94
|
4.07
|
7.07
|
7.03
|
6.99
|
---|
| | | | | |
4.51B
|
3.64B
|
3.44B
|
3.59B
|
2.9B
|
---|
| | | | | |
2.6B
|
1.47B
|
1.03B
|
2.26B
|
706M
|
---|
| | | | | |
413M
|
305M
|
139M
|
99M
|
253M
|
---|
| | | | | |
328M
|
192M
|
184M
|
160M
|
120M
|
---|
| | | | | |
88M
|
101M
|
79M
|
74M
|
77M
|
---|
| | | | | |
9M
|
6M
|
4M
|
7M
|
7M
|
---|
| | | | | |
3
|
3
|
3
|
3
|
3
|
---|
| | | | | |
546M
|
544M
|
740M
|
911M
|
678M
|
---|
| | | | | |
118M
|
114M
|
142M
|
169M
|
137M
|
---|
| | | | | |
1.5B
|
1.5B
|
1.73B
|
2.08B
|
1.61B
|
---|
| | | | | |
30M
|
28M
|
13M
|
15M
|
15M
|
---|
| | | | | |
2.92B
|
2.94B
|
3.3B
|
3.43B
|
2.6B
|
---|
| | | | | |
-
|
-
|
1.31B
|
1.34B
|
1.25B
|
---|
| | | | | |
5.22B
|
5.2B
|
4.32B
|
4.48B
|
4.49B
|
---|
| | | | | |
52.45K
|
52.95K
|
52.45K
|
51.2K
|
47.75K
|
---|
| | | | | |
91M
|
123M
|
104M
|
102M
|
111M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
2.08B
|
1.41B
|
1.63B
|
1.26B
|
1.32B
|
---|
| | | | | |
557M
|
563M
|
561M
|
599M
|
585M
|
---|
| | | | | |
109M
|
100M
|
89M
|
83M
|
67M
|
---|
| | | | | |
666M
|
663M
|
650M
|
682M
|
652M
|
---|
| | | | | |
51M
|
55M
|
62M
|
62M
|
50M
|
---|
| | | | | |
-14M
|
-15M
|
-46M
|
-46M
|
205M
|
---|
| | | | | |
43M
|
378M
|
266M
|
131M
|
216M
|
---|
| | | | | |
207M
|
-6M
|
-70M
|
-160M
|
188M
|
---|
| | | | | |
241M
|
102M
|
-351M
|
-185M
|
47M
|
---|
| | | | | |
-
|
-141M
|
-391M
|
-722M
|
605M
|
---|
| | | | | |
63M
|
295M
|
328M
|
306M
|
-468M
|
---|
| | | | | |
-101M
|
341M
|
59M
|
-80M
|
442M
|
---|
| | | | | |
3.24B
|
3.08B
|
2.14B
|
1.25B
|
3.26B
|
---|
| | | | | |
-677M
|
-715M
|
-647M
|
-593M
|
-608M
|
---|
| | | | | |
78M
|
20M
|
23M
|
27M
|
17M
|
---|
| | | | | |
-564M
|
-452M
|
-164M
|
-85M
|
-513M
|
---|
| | | | | |
8M
|
53M
|
257M
|
103M
|
368M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-18M
|
-167M
|
51M
|
331M
|
-6M
|
---|
| | | | | |
-
|
-
|
1M
|
-
|
-
|
---|
| | | | | |
-18M
|
-
|
-
|
-
|
58M
|
---|
| | | | | |
-1.19B
|
-1.26B
|
-479M
|
-217M
|
-684M
|
---|
| | | | | |
847M
|
518M
|
720M
|
819M
|
-
|
---|
| | | | | |
847M
|
518M
|
720M
|
819M
|
-
|
---|
| | | | | |
-1.31B
|
-1.21B
|
-1.3B
|
-1.07B
|
-732M
|
---|
| | | | | |
-1.31B
|
-1.21B
|
-1.3B
|
-1.07B
|
-732M
|
---|
| | | | | |
-
|
-
|
-
|
-803M
|
-195M
|
---|
| | | | | |
-798M
|
-798M
|
-798M
|
-795M
|
-771M
|
---|
| | | | | |
-798M
|
-798M
|
-798M
|
-795M
|
-771M
|
---|
| | | | | |
-404M
|
19M
|
82M
|
-37M
|
-56M
|
---|
| | | | | |
-1.66B
|
-1.48B
|
-1.29B
|
-1.89B
|
-1.75B
|
---|
| | | | | |
14M
|
-77M
|
21M
|
-35M
|
-89M
|
---|
| | | | | |
-
|
-
|
-
|
-135M
|
135M
|
---|
| | | | | |
399M
|
267M
|
389M
|
-1.03B
|
863M
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
98M
|
79M
|
60M
|
91M
|
101M
|
---|
| | | | | |
607M
|
618M
|
651M
|
711M
|
505M
|
---|
| | | | | |
2.06B
|
1.91B
|
1.84B
|
498M
|
3B
|
---|
| | | | | |
2.12B
|
1.94B
|
1.87B
|
544M
|
3.07B
|
---|
| | | | | |
-74M
|
-513M
|
-166M
|
989M
|
-1.27B
|
---|
| | | | | |
-463M
|
-696M
|
-578M
|
-253M
|
-732M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Profitability
| | | | | | | | | | |
---|
| | | | | |
6.53
|
4.54
|
5.11
|
4.09
|
5.16
|
---|
| | | | | |
8.99
|
6.26
|
7.19
|
5.74
|
7.18
|
---|
| | | | | |
11.81
|
7.8
|
8.65
|
6.28
|
6.67
|
---|
| | | | | |
11.77
|
7.76
|
8.72
|
6.33
|
6.59
|
---|
Margin Analysis
| | | | | | | | | | |
---|
| | | | | |
46.25
|
46.71
|
45.19
|
42.3
|
45.75
|
---|
| | | | | |
28.31
|
32.33
|
30.06
|
30.44
|
31.57
|
---|
| | | | | |
18.48
|
14.36
|
15.4
|
12.03
|
14.8
|
---|
| | | | | |
16.38
|
12.14
|
13.27
|
10
|
12.77
|
---|
| | | | | |
15.83
|
11.62
|
12.83
|
9.63
|
12.46
|
---|
| | | | | |
10.46
|
7.4
|
8.12
|
5.6
|
6.23
|
---|
| | | | | |
10.37
|
7.31
|
8.14
|
5.62
|
6.13
|
---|
| | | | | |
10.37
|
7.31
|
8.14
|
5.62
|
6.13
|
---|
| | | | | |
9.55
|
6.89
|
7.85
|
5.72
|
7.35
|
---|
| | | | | |
10.24
|
9.91
|
9.17
|
2.23
|
13.96
|
---|
| | | | | |
10.52
|
10.09
|
9.32
|
2.43
|
14.27
|
---|
Asset Turnover
| | | | | | | | | | |
---|
| | | | | |
0.66
|
0.62
|
0.64
|
0.68
|
0.66
|
---|
| | | | | |
5.83
|
5.16
|
5.28
|
5.73
|
5.63
|
---|
| | | | | |
5.73
|
5.9
|
6.12
|
6.41
|
6.14
|
---|
| | | | | |
4.95
|
4.69
|
4.57
|
4.45
|
4.15
|
---|
Short Term Liquidity
| | | | | | | | | | |
---|
| | | | | |
1.07
|
1.12
|
1.12
|
1.14
|
1.2
|
---|
| | | | | |
0.71
|
0.72
|
0.74
|
0.63
|
0.82
|
---|
| | | | | |
0.38
|
0.37
|
0.23
|
0.14
|
0.42
|
---|
| | | | | |
63.72
|
61.99
|
59.68
|
56.97
|
59.43
|
---|
| | | | | |
73.77
|
78.06
|
79.93
|
82.03
|
87.94
|
---|
| |
---|
|