Company Valuation: Helport AI Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025
Capitalization 1 - - - 178.2
Change - - - -
Enterprise Value (EV) 1 - - - 183
Change - - - -
P/E ratio - - - 96.7x
PBR - - - 10.3x
PEG - - - -
Capitalization / Revenue - - - 5.11x
EV / Revenue - - - 5.25x
EV / EBITDA - - - -
EV / EBIT - - - 66.6x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 - - - 0.0497
Distribution rate - - - -
Net sales 1 2.668 12.73 29.58 34.86
EBITDA - - - -
EBIT 1 0.9808 5.793 9.197 2.748
Net income 1 0.822 4.815 7.369 1.859
Net Debt 1 -0.0084 -0.1424 2.295 4.78
Reference price 2 9.850 10.465 11.150 4.800
Nbr of stocks (in thousands) - - - 37,133
Announcement Date 08/02/24 08/02/24 31/10/24 17/11/25
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 107M
24.04x4x14.26x2.61% 243B
15.95x1.71x9.08x3% 132B
18.23x3.35x12.32x4.72% 101B
20.61x3.58x12.26x2.86% 91.09B
20.82x5.46x13.43x2.75% 63.53B
-46.12x12.72x93.21x-.--% 61.76B
18.77x2.79x11.85x3.79% 57.61B
14.75x1.68x11.64x1% 40.62B
21.38x2.66x12.71x4.16% 39.94B
Average 12.05x 4.21x 21.20x 2.76% 83.05B
Weighted average by Cap. 15.26x 4.01x 18.42x 2.85%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. HPAI Stock
  4. Valuation Helport AI Limited