|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 83.90 EUR | -0.47% |
|
+2.07% | +1.57% |
| 01-20 | HELLA KGAA HUECK & CO : Deutsche Bank gives a Neutral rating | ZD |
| 01-13 | Forvia Hella announces strategic development with Analog Devices | RE |
Company Valuation: HELLA GmbH & Co. KGaA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 5,878 | 6,889 | 8,450 | 9,167 | 9,867 | 9,367 | 9,367 | - |
| Change | - | 17.2% | 22.66% | 8.48% | 7.64% | -5.07% | 0% | - |
| Enterprise Value (EV) 1 | 6,018 | 6,786 | 8,450 | 9,223 | 9,654 | 9,211 | 9,261 | 9,230 |
| Change | - | 12.76% | 24.53% | 9.15% | 4.67% | -4.58% | 0.54% | -0.33% |
| P/E ratio | -13.6x | 19.3x | 24.1x | 34.7x | 27.9x | 25.1x | 32.3x | 25.2x |
| PBR | 2.79x | 2.8x | - | 3.17x | 3.08x | 2.84x | 2.74x | 2.61x |
| PEG | - | -0x | -11.09x | -1.4x | 0.8x | 4.63x | -1.5x | 0.9x |
| Capitalization / Revenue | 1.01x | 1.08x | 1.92x | 1.15x | 1.23x | 1.14x | 1.19x | 1.14x |
| EV / Revenue | 1.03x | 1.06x | 1.92x | 1.16x | 1.2x | 1.12x | 1.18x | 1.13x |
| EV / EBITDA | 10.5x | 7.59x | - | 9.03x | 9.15x | 8.86x | 9.41x | 8.41x |
| EV / EBIT | 25.9x | 13.3x | - | 19x | 21.6x | 22.3x | 20.3x | 17x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | 0.96 | - | 0.71 | 0.95 | 0.9868 | 0.942 | 1.102 |
| Rate of return | - | 1.55% | - | 0.86% | 1.07% | 1.17% | 1.12% | 1.31% |
| EPS 2 | -3.88 | 3.22 | 3.15 | 2.38 | 3.18 | 3.352 | 2.613 | 3.349 |
| Distribution rate | - | 29.8% | - | 29.8% | 29.9% | 29.4% | 36% | 32.9% |
| Net sales 1 | 5,829 | 6,380 | 4,410 | 7,954 | 8,025 | 8,214 | 7,848 | 8,188 |
| EBITDA 1 | 575.6 | 894.1 | - | 1,021 | 1,055 | 1,039 | 983.7 | 1,097 |
| EBIT 1 | 232.7 | 510 | - | 486.3 | 446.1 | 413 | 455.8 | 542.7 |
| Net income 1 | -431.7 | 360 | - | 263.9 | 353.1 | 372.5 | 290.3 | 372.1 |
| Net Debt 1 | 139.8 | -103.4 | - | 56.28 | -213 | -155.3 | -105.7 | -136.5 |
| Reference price 2 | 52.90 | 62.00 | 76.05 | 82.50 | 88.80 | 84.30 | 84.30 | 84.30 |
| Nbr of stocks (in thousands) | 111,111 | 111,111 | 111,111 | 111,111 | 111,111 | 111,111 | 111,111 | - |
| Announcement Date | 14/08/20 | 19/08/21 | 21/03/23 | 15/03/24 | 19/03/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.15x | 1.12x | 8.86x | 1.17% | 11.07B | |
| 20.21x | 1.28x | 10.74x | 1.64% | 37.46B | |
| 13x | 0.76x | 5.8x | 3% | 37.06B | |
| 16.76x | 0.72x | 5.59x | 3.32% | 29.42B | |
| 9.7x | 0.59x | 7.99x | 1.55% | 25.6B | |
| 16.35x | 3.27x | 11.38x | 3.81% | 22.53B | |
| 40.84x | 4.21x | 24.41x | 0.68% | 18.18B | |
| 13.55x | 1.05x | 6.5x | -.--% | 17.53B | |
| -47.65x | 0.98x | 7.43x | 3.64% | 16.72B | |
| 10.83x | 0.46x | 5.01x | 3.58% | 15.24B | |
| Average | 11.87x | 1.44x | 9.37x | 2.24% | 23.08B | |
| Weighted average by Cap. | 12.89x | 1.37x | 9.09x | 2.33% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- HLE Stock
- Valuation HELLA GmbH & Co. KGaA
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition