Valuation Hangzhou DPtech Technologies Co.,Ltd.

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 08/06/2026			5-day change	1st Jan Change
14.98 ^CNY	-2.98%		-7.53%	-19.16%

05-07	Hangzhou Dptech Technologies Co.,Ltd. Approves Profit Distribution Plan as Cash Dividend for 2025, Payable on June 5, 2026	CI
04-17	Hangzhou DPtech Technologies Establishes Hong Kong Unit	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Capitalization ¹	14,556	17,707	8,384	9,414	11,072	11,782
Change	-	21.64%	-52.65%	12.28%	17.61%	6.42%
Enterprise Value (EV) ¹	12,731	14,764	5,531	6,577	8,106	8,773
Change	-	15.97%	-62.54%	18.9%	23.26%	8.22%
P/E ratio	52.7x	54.3x	57.2x	73.9x	70x	63.9x
PBR	7.56x	5.53x	2.62x	2.89x	3.34x	3.38x
PEG	-	5.3x	-1x	-5.7x	2.8x	4x
Capitalization / Revenue	16.3x	17.2x	9.39x	9.1x	9.59x	9.67x
EV / Revenue	14.3x	14.3x	6.19x	6.36x	7.02x	7.2x
EV / EBITDA	57.1x	59.2x	67.1x	73.1x	64x	72.9x
EV / EBIT	59.9x	62.8x	88.8x	106x	84.4x	97x
EV / FCF	265x	393x	-119x	-409x	58.2x	-189x
FCF Yield	0.38%	0.25%	-0.84%	-0.24%	1.72%	-0.53%
Dividend per Share ²	0.0833	0.0933	0.08	0.08	0.08	0.08
Rate of return	0.34%	0.34%	0.61%	0.54%	0.46%	0.43%
EPS ²	0.46	0.5067	0.23	0.2	0.25	0.29
Distribution rate	18.1%	18.4%	34.8%	40%	32%	27.6%
Net sales ¹	891.3	1,030	893.2	1,034	1,155	1,218
EBITDA ¹	223.1	249.5	82.42	90.02	126.6	120.3
EBIT ¹	212.5	234.9	62.32	61.79	96	90.43
Net income ¹	276.4	309.3	149.8	126.6	161.2	181.2
Net Debt ¹	-1,825	-2,942	-2,853	-2,837	-2,965	-3,009
Reference price ²	24.26	27.50	13.16	14.78	17.50	18.53
Nbr of stocks (in thousands)	600,015	643,878	637,085	636,923	632,677	635,844
Announcement Date	21/04/21	25/04/22	24/04/23	15/04/24	14/04/25	13/04/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HANGZHOU DPTECH TECHNOLOGIES CO.,LTD.	-	-	-	-	1.45B
PALO ALTO NETWORKS, INC.	191.11x	19.05x	59.11x	-.--%	222B
CROWDSTRIKE HOLDINGS, INC.	1100.12x	27.88x	93.58x	-.--%	171B
FORTINET, INC.	52.11x	12.98x	35.7x	-.--%	106B
CYBERARK SOFTWARE LTD.	-192.38x	14.69x	55.69x	-.--%	20.64B
GEN DIGITAL INC.	15.23x	4.18x	8.31x	1.91%	15.83B
RUBRIK, INC.	-60.95x	8.72x	203.75x	-.--%	15.11B
CHECK POINT SOFTWARE TECHNOLOGIES LTD.	17.47x	3.94x	9.55x	-.--%	14.13B
SAILPOINT, INC.	-52.11x	7.77x	40.79x	-.--%	10.35B
SANGFOR TECHNOLOGIES INC.	77.32x	4.22x	63.02x	0.3%	6.81B
Average	127.55x	11.49x	63.28x	0.25%	58.29B
Weighted average by Cap.	398.00x	18.97x	65.74x	0.06%