Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (EUR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Marine Cargo Services

          

Port Logistics - Container

842M 864M 709M 773M 843M

Total Assets

1.38B 1.36B 1.5B 1.56B -

CAPEX

-101M -80.44M -185M -149M -217M

EBITDA

257M 257M 147M 168M 168M

D&A

101M 99.79M 99.4M 89.12M 94.19M

Operating Income

155M 157M 47.24M 78.69M 73.63M

Total Assets

- - - - 3.18B

Interest Expense

-39.84M -31.38M -53.15M -55.2M -70.68M

Income Tax Expense

54.98M 55.45M 18.54M 29.79M 70.05M

EBT

179M 178M 49.62M 76.66M 93.09M

Net Income

103M 82.07M 8.67M 23M 1.12M

Railroad Transportation of Freight

          

Port Logistics - Intermodal

519M 595M 620M 711M 797M

Total Assets

672M 741M 679M 687M -

CAPEX

-93.39M -82.62M -44.15M -41.77M -57.72M

EBITDA

151M 144M 125M 135M 152M

D&A

46.78M 48.6M 51.91M 51.32M 47.87M

Operating Income

104M 95.34M 72.86M 83.66M 104M

Real Estate Management Services

          

Port Logistics - Holding/Other

163M 166M 143M 145M 155M

Total Assets

261M 158M 350M 649M -

CAPEX

-8.81M -4.15M -8.38M -3.61M -84.99M

EBITDA

-32.81M -35.66M -18.98M -35.59M -26.52M

D&A

12.86M 9.44M 9.38M 9.57M 11.22M

Operating Income

-45.67M -45.1M -28.36M -45.16M -37.74M

Services Incidental to Road Transportation of Freight

          

Port Logistics - Logistics

71.32M 77.6M 78.24M 83.72M 92.83M

Total Assets

67.16M 73.32M 200M 287M -

CAPEX

-4.83M -14.13M -122M -64.22M -80.15M

EBITDA

9.25M 4.95M 10.58M 17.11M 20.2M

D&A

7.28M 11.8M 10.01M 13.53M 13.66M

Operating Income

-3.01M -6.85M 568K -374K 6.54M

Real Estate Operators And Lessors

          

Real Estate

38.1M 44.14M 46.49M 46.11M 46.35M

Total Assets

247M 266M 277M 342M 329M

Interest Expense

-2.68M -2.54M -4.26M -4.55M -4.45M

Income Tax Expense

3.65M 5.6M 2.81M 4.74M 3.12M

CAPEX

-24.21M -22.72M -21.2M -21.88M -35.05M

EBT

12.61M 15.95M 13.83M 14M 11.98M

EBITDA

22.62M 26.62M 25.78M 25.62M 25.6M

D&A

7.37M 8.18M 9.65M 9.51M 10.2M

Operating Income

15.25M 18.44M 16.14M 16.11M 15.41M

Net Income

9.22M 10.62M 11.29M 9.52M 8.64M

Consolidation

-168M -169M -150M -161M -178M

Total Assets

- - - -238M -29.46M

Interest Expense

104K 82K 159K 503K 19K

Income Tax Expense

86K 87K 87K 87K 566K

CAPEX

162K 926K 66.54M - 12K

EBT

351K 352K 352K 351K 352K

EBITDA

-125K -654K -1M -915K -2.03M

D&A

-2.11M -1.97M -1.95M -2.19M -979K

Operating Income

1.99M 1.31M 947K 1.34M -1.05M

Total Assets

-820M -771M -931M - -

Total Assets

156M 116M 198M - -

Total Assets

490K 4.99M 26.27M - -

Total Assets

128M 74.06M 99.87M - -

Total Assets

17.7M 18.98M 30.66M - -

Total Assets

691M 733M 584M - -

Geographical Revenue Distribution History

Geographical breakdown of sales (EUR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Germany

916M 961M 808M 850M 907M

Total Assets

1.27B 1.27B 1.36B 1.21B -

CAPEX

-130M -117M -195M -188M -349M

European Union

513M 605M 630M 726M 830M

Total Assets

825M 867M 964M 985M -

CAPEX

-98.3M -82.4M -118M -112M -144M

Outside of European Union

35.93M 11.82M 9.26M 22.95M 19M

Total Assets

54.79M 43.54M 40.59M 38.78M -

CAPEX

-3.48M -3.62M -766K -2.12M -7.45M

Total Assets

653M 586M 649M 1.05B -

CAPEX

- - - - -
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!