Business Segments H World Group Limited

Stocks

Market Closed - Nasdaq Other stock markets 21:00:00 10/06/2026 BST			5-day change	1st Jan Change
44.54 ^USD	+1.90%		+0.47%	-5.33%

05-18	Deutsche Bank Starts H World Group at Buy with HK$43.80 Price Target	MT
05-15	H World Group Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Breakdown by Business Segment (CNY)

Fiscal Period: December	2021	2022	2023	2024	2025
Lodging
H World China	11.25B	10.66B	17.44B	19.03B	20.54B
Total Assets	45.35B	43.73B	44.28B	-	-
Interest Expense	-291M	-	-	-	-
Income Tax Expense	249M	-	-	-	-
EBT	437M	-	-	-	-
EBITDA	1.83B	282M	6.77B	6.97B	7.97B
D&A	1.22B	-	-	-	-
Net Income	153M	-	-	-	-
H World International	1.54B	3.21B	4.46B	4.88B	4.79B
Total Assets	17.92B	17.78B	19.25B	-	-
Interest Expense	-114M	-	-	-	-
Income Tax Expense	-237M	-	-	-	-
EBT	-845M	-	-	-	-
EBITDA	-461M	-118M	103M	-154M	499M
D&A	281M	-	-	-	-
Net Income	-618M	-	-	-	-
Leased-And-Operated and Franchised-And-Managed Hotels	-	-	-	-	-
Interest Expense	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
EBT	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Net Income	-	-	-	-	-
Elimination	-	-	-27M	-19M	-22M
EBITDA	-	-	-1M	-	-

Geographical breakdown of sales (CNY)

Fiscal Period: December	2021	2022	2023	2024	2025
China	11.23B	10.64B	17.39B	18.98B	20.5B
Total Assets	33.14B	31.68B	28.76B	27.46B	26.1B
Interest Expense	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
D&A	-	-	-	-	-
CAPEX	-	-	-	-	-
Net Income	-	-	-	-	-
EBT	-	-	-	-	-
Operating Income	-	-	-	-	-
Germany	1.26B	2.46B	3.32B	3.54B	3.4B
Total Assets	13.88B	13.5B	12.5B	11.94B	13.13B
ALL Others	291M	767M	1.16B	1.36B	1.41B
Total Assets	2.93B	3.29B	3.44B	3.72B	3.99B