Valuation Guardant Health, Inc.

Equities

Market Closed - Nasdaq Other stock markets 21:00:00 15/05/2026 BST			5-day change	1st Jan Change
94.92 ^USD	-3.79%		-0.82%	-7.07%

05-13	Guardant Health Insider Sold Shares Worth $5,016,000, According to a Recent SEC Filing	MT
05-12	Guardant Health, Inc. Presents at Bank of America Global Healthcare Conference 2026, May-12-2026 10:40 AM

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	10,168	2,786	3,283	3,775	13,160	12,586	-	-
Change	-	-72.6%	17.84%	14.96%	248.64%	-4.36%	-	-
Enterprise Value (EV) ¹	10,370	2,912	3,255	4,077	13,462	13,047	12,946	12,701
Change	-	-71.91%	11.75%	25.27%	230.18%	-3.08%	-0.77%	-1.89%
P/E ratio	-25x	-4.24x	-6.32x	-8.58x	-30.8x	-32.5x	-43.6x	-149x
PBR	15.8x	46.4x	20.7x	-27.1x	-134x	-58.2x	111x	26.7x
PEG	-	-0.1x	0.2x	0.5x	4.57x	2.7x	1.7x	2.1x
Capitalization / Revenue	27.2x	6.2x	5.82x	5.11x	13.4x	9.6x	7.47x	5.84x
EV / Revenue	27.8x	6.48x	5.77x	5.52x	13.7x	9.95x	7.68x	5.89x
EV / EBITDA	-26.7x	-5.84x	-7.46x	-10.2x	-61x	-71.8x	-405x	56x
EV / EBIT	-25.2x	-5.35x	-5.76x	-9.19x	-30.8x	-36.3x	-52.1x	-261x
EV / FCF	-36.5x	-7.53x	-9.42x	-14.8x	-57.8x	-68.3x	-202x	86.2x
FCF Yield	-2.74%	-13.3%	-10.6%	-6.74%	-1.73%	-1.47%	-0.5%	1.16%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-4	-6.41	-4.28	-3.56	-3.32	-2.918	-2.175	-0.6386
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	373.7	449.5	563.9	739	982	1,312	1,685	2,156
EBITDA ¹	-388.7	-498.9	-436.3	-399.5	-220.8	-181.7	-31.99	226.8
EBIT ¹	-411	-544.4	-564.7	-443.6	-437.2	-359.5	-248.6	-48.72
Net income ¹	-405.7	-654.6	-479.4	-436.4	-416.3	-381.2	-263.2	-71.46
Net Debt ¹	202.1	126.2	-28.67	302.6	302.4	460.4	360.1	115
Reference price ²	100.02	27.20	27.05	30.55	102.14	94.92	94.92	94.92
Nbr of stocks (in thousands)	101,656	102,436	121,380	123,555	128,839	132,600	-	-
Announcement Date	23/02/22	23/02/23	22/02/24	20/02/25	19/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GUARDANT HEALTH, INC.	-32.53x	9.95x	-71.69x	-.--%	12.59B
BIOMÉRIEUX	16.5x	1.91x	7.68x	1.56%	9.82B
LANTHEUS HOLDINGS, INC.	22.56x	4x	11.25x	-	6.11B
SHENZHEN NEW INDUSTRIES BIOMEDICAL ENGINEERING CO., LTD.	21.87x	7.57x	17.11x	2.64%	5.91B
DIASORIN S.P.A.	21.19x	3.58x	11.11x	1.92%	4.34B
CARIS LIFE SCIENCES, INC.	128.21x	3.61x	22.78x	-.--%	4.11B
AUTOBIO DIAGNOSTICS CO., LTD.	16.86x	-	-	3.8%	2.82B
10X GENOMICS, INC.	-26.06x	3.6x	-29.87x	-.--%	2.69B
Average	21.07x	4.89x	-4.52x	1.42%	6.05B
Weighted average by Cap.	12.74x	5.56x	-13.07x	1.18%