Valuation Guangzhou Jiacheng International Logistics Co.,Ltd.

Stocks

End-of-day quote Shanghai S.E. Other stock markets 08/06/2026			5-day change	1st Jan Change
6.860 ^CNY	-0.44%		-5.77%	-35.95%

04-29	Guangzhou Jiacheng International Logistics Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
04-29	Guangzhou Jiacheng International Logistics Co.,Ltd. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Capitalization ¹	6,431	4,872	4,168	4,198	4,139	5,472
Change	-	-24.24%	-14.46%	0.73%	-1.41%	32.2%
Enterprise Value (EV) ¹	5,951	4,587	3,886	4,988	5,163	6,574
Change	-	-22.92%	-15.27%	28.34%	3.51%	27.35%
P/E ratio	40x	25.5x	25.2x	26.5x	20.3x	134x
PBR	3.69x	2.39x	1.81x	1.72x	1.58x	2.13x
PEG	-	2.3x	-1.9x	-6.27x	0.7x	-1.7x
Capitalization / Revenue	5.59x	3.84x	3.26x	3.43x	3.08x	4.85x
EV / Revenue	5.17x	3.61x	3.04x	4.07x	3.84x	5.83x
EV / EBITDA	33.7x	21.1x	17.5x	20.2x	15.6x	41.6x
EV / EBIT	37x	22.9x	20.3x	24.1x	18.4x	65.2x
EV / FCF	-30.6x	-19.9x	-67.8x	-5.15x	-14.2x	21.8x
FCF Yield	-3.27%	-5.02%	-1.48%	-19.4%	-7.04%	4.59%
Dividend per Share ²	0.0346	0.0362	0.0388	0.0457	0.0608	0.02
Rate of return	0.26%	0.38%	0.48%	0.56%	0.75%	0.19%
EPS ²	0.3369	0.3747	0.3241	0.3104	0.3986	0.08
Distribution rate	10.3%	9.66%	12%	14.7%	15.3%	25%
Net sales ¹	1,151	1,269	1,278	1,225	1,346	1,128
EBITDA ¹	176.4	217.5	221.8	247.1	331.8	157.9
EBIT ¹	160.6	200.1	191.1	206.6	280.6	100.9
Net income ¹	161.6	182.4	171.1	164.3	204.7	38.37
Net Debt ¹	-480.4	-285.8	-281.7	789.2	1,023	1,103
Reference price ²	13.463	9.537	8.158	8.218	8.101	10.710
Nbr of stocks (in thousands)	477,682	510,906	510,906	510,907	510,913	510,918
Announcement Date	23/03/21	09/03/22	30/03/23	19/04/24	19/02/25	29/04/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GUANGZHOU JIACHENG INTERNATIONAL LOGISTICS CO.,LTD.	-	-	-	-	520M
UNITED PARCEL SERVICE, INC.	15.32x	1.24x	9.03x	6.05%	92.26B
FEDEX CORPORATION	19.11x	0.99x	8.53x	1.74%	78.98B
DHL GROUP	15.91x	0.97x	7.21x	3.74%	66.8B
EXPEDITORS INTERNATIONAL OF WASHINGTON INC.	23.63x	1.71x	16.28x	0.98%	20.98B
J&T GLOBAL EXPRESS LIMITED	19.7x	0.65x	7.37x	-.--%	10.21B
INPOST S.A.	25.26x	2.41x	8.99x	-.--%	8.87B
SINOTRANS LIMITED	9.54x	0.3x	5.72x	7.41%	5.8B
GXO LOGISTICS, INC.	26.27x	0.53x	7.75x	-.--%	5.6B
SG HOLDINGS CO.,LTD.	14.48x	0.67x	7.84x	3.73%	5.29B
Average	18.80x	1.05x	8.75x	2.63%	29.53B
Weighted average by Cap.	17.59x	1.12x	8.83x	3.49%