Valuation Guangzhou Automobile Group Co., Ltd. Hong Kong S.E.
Equities
2238
CNE100000Q35
Auto & Truck Manufacturers
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.550 HKD | +2.60% |
|
+3.20% | -13.20% |
| 03-06 | China's largest provincial economy vows to reshape industry with AI | RE |
| 03-05 | GAC Toyota launches presales for new electric sedan | RE |
Company Valuation: Guangzhou Automobile Group Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 141,002 | 159,187 | 108,140 | 82,486 | 82,978 | 75,304 | 75,304 | - |
| Change | - | 12.9% | -32.07% | -23.72% | 0.6% | -9.25% | 0% | - |
| Enterprise Value (EV) 1 | 125,834 | 159,367 | 87,927 | 73,014 | 74,030 | 71,538 | 75,644 | 74,689 |
| Change | - | 26.65% | -44.83% | -16.96% | 1.39% | -3.37% | 5.74% | -1.26% |
| P/E ratio | 22.9x | 21.4x | 14.3x | 20.8x | 117x | -11x | 79.7x | 30.5x |
| PBR | 1.64x | 1.76x | 1.02x | 0.79x | 0.84x | 0.73x | 0.72x | 0.71x |
| PEG | - | 1x | 1.69x | -0.5x | -1.4x | 0x | -1x | 0x |
| Capitalization / Revenue | 2.23x | 2.1x | 0.99x | 0.64x | 0.77x | 0.82x | 0.68x | 0.58x |
| EV / Revenue | 1.99x | 2.11x | 0.8x | 0.56x | 0.69x | 0.78x | 0.68x | 0.58x |
| EV / EBITDA | 102x | 221x | 6.33x | 29.8x | 13.8x | 21.2x | 9.73x | 7.7x |
| EV / EBIT | -35.3x | -31.9x | 11.8x | -15.1x | -21.6x | -6.92x | -15x | -27.5x |
| EV / FCF | -13.3x | -13.5x | -6.65x | -15.1x | -28.9x | -4.12x | -7.48x | -185x |
| FCF Yield | -7.53% | -7.42% | -15% | -6.64% | -3.46% | -24.3% | -13.4% | -0.54% |
| Dividend per Share 2 | 0.15 | 0.22 | 0.18 | 0.1 | 0.02 | 0.0375 | 0.0422 | 0.0754 |
| Rate of return | 1.13% | 1.45% | 1.63% | 1.14% | 0.21% | 0.48% | 0.54% | 0.96% |
| EPS 2 | 0.58 | 0.71 | 0.77 | 0.42 | 0.08 | -0.7102 | 0.0981 | 0.2563 |
| Distribution rate | 25.9% | 31% | 23.4% | 23.8% | 25% | -5.28% | 43% | 29.4% |
| Net sales 1 | 63,157 | 75,676 | 109,335 | 129,706 | 107,784 | 91,847 | 110,811 | 129,190 |
| EBITDA 1 | 1,239 | 721.7 | 13,891 | 2,452 | 5,381 | 3,373 | 7,773 | 9,700 |
| EBIT 1 | -3,567 | -4,997 | 7,456 | -4,842 | -3,434 | -10,334 | -5,031 | -2,716 |
| Net income 1 | 5,964 | 7,511 | 8,068 | 4,429 | 823.6 | -5,502 | -633.3 | 1,334 |
| Net Debt 1 | -15,168 | 180.5 | -20,213 | -9,472 | -8,948 | -3,766 | 339.6 | -615.4 |
| Reference price 2 | 13.290 | 15.190 | 11.030 | 8.750 | 9.340 | 7.820 | 7.820 | 7.820 |
| Nbr of stocks (in thousands) | 10,340,032 | 10,358,187 | 10,463,958 | 10,488,743 | 10,212,644 | 10,182,266 | 10,182,266 | - |
| Announcement Date | 25/03/21 | 30/03/22 | 29/03/23 | 28/03/24 | 28/03/25 | - | - | - |
1CNY in Million2CNY
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.36x | 7.21x | 18.43x | 1.21% | 61.89B | |
| 28.18x | 1.99x | 16.82x | 1.1% | 47.47B | |
| 8.23x | 0.38x | 3.63x | 3.87% | 42.1B | |
| 85.53x | 1.12x | 7.94x | 2.68% | 40.22B | |
| 14.72x | 0.08x | 2.23x | 2.48% | 23.35B | |
| 10.73x | 0.07x | 1.12x | 3.29% | 20.44B | |
| 6.48x | 0.33x | 4.06x | - | 18.22B | |
| 21.4x | 0.2x | 3.58x | 1.75% | 13.89B | |
| 8.52x | 0.49x | 7.38x | 9.09% | 8.93B | |
| Average | 23.91x | 1.32x | 7.24x | 3.19% | 30.72B | |
| Weighted average by Cap. | 29.36x | 2.24x | 9.68x | 2.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- 601238 Stock
- 2238 Stock
- Valuation Guangzhou Automobile Group Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition