Valuation Grifols, S.A.

Equities

Market Closed - BME Other stock markets 16:35:21 19/01/2026 GMT			After hours 17:29:39
10.60 ^EUR	-2.71%		10.60	0.00%

01-16	Spanish stocks - Factors to watch on Jan 16	RE
01-15	European Equities Traded in the US as American Depositary Receipts Little Changed in Thursday Trading	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	14,161	9,783	6,557	9,231	5,681	6,582	6,582	-
Change	-	-30.92%	-32.97%	40.77%	-38.46%	15.86%	0%	-
Enterprise Value (EV) ¹	20,597	16,478	15,716	18,568	14,868	15,365	14,983	14,447
Change	-	-20%	-4.63%	18.15%	-19.93%	3.34%	-2.49%	-3.58%
P/E ratio	26.5x	62.5x	34.7x	172x	39.8x	17.2x	13.3x	9.59x
PBR	1.99x	1.89x	1.19x	1.79x	1.06x	1.17x	1.06x	0.95x
PEG	-	-0.9x	2.3x	-2.4x	0x	0x	0.4x	0.3x
Capitalization / Revenue	2.65x	1.98x	1.08x	1.4x	0.79x	0.88x	0.84x	0.78x
EV / Revenue	3.86x	3.34x	2.59x	2.82x	2.06x	2.05x	1.9x	1.71x
EV / EBITDA	13.9x	17.1x	12.9x	12.8x	8.36x	8.49x	7.61x	6.48x
EV / EBIT	20.7x	27.7x	19.5x	18.1x	11x	11.3x	9.97x	8.31x
EV / FCF	25.7x	52.1x	-56.7x	-213x	28x	35.9x	23.8x	18x
FCF Yield	3.9%	1.92%	-1.76%	-0.47%	3.57%	2.79%	4.2%	5.55%
Dividend per Share ²	0.17	0.36	-	-	-	0.1629	0.1966	0.2462
Rate of return	0.71%	2.13%	-	-	-	1.5%	1.81%	2.26%
EPS ²	0.9	0.27	0.31	0.09	0.23	0.6316	0.8215	1.135
Distribution rate	18.9%	133%	-	-	-	25.8%	23.9%	21.7%
Net sales ¹	5,340	4,933	6,064	6,592	7,212	7,504	7,879	8,465
EBITDA ¹	1,479	961.5	1,221	1,455	1,779	1,810	1,968	2,231
EBIT ¹	996.1	595.1	805.7	1,023	1,357	1,360	1,503	1,738
Net income ¹	618.5	182.8	208.3	59.32	156.9	431.8	547.6	766.4
Net Debt ¹	6,436	6,695	9,158	9,337	9,187	8,783	8,401	7,865
Reference price ²	23.88	16.88	10.77	15.46	9.15	10.89	10.89	10.89
Nbr of stocks (in thousands)	684,540	682,484	678,911	678,665	679,629	680,509	680,509	-
Announcement Date	26/02/21	28/02/22	28/02/23	28/02/24	26/02/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GRIFOLS, S.A.	17.24x	2.05x	8.49x	1.5%	7.63B
REGENERON PHARMACEUTICALS, INC.	17.95x	4.83x	12.27x	0.5%	75.21B
SAMSUNG BIOLOGICS CO.,LTD.	58.66x	15.52x	33.29x	-.--%	61.16B
UCB	44.56x	7.05x	23.06x	0.53%	58.53B
CSL LIMITED	22.43x	4.08x	11.88x	2.62%	56.54B
BIOGEN INC.	15.84x	2.63x	8.29x	-.--%	24.12B
INCYTE CORPORATION	17.13x	3.39x	10.17x	-.--%	20.85B
INNOVENT BIOLOGICS, INC.	81.94x	9.81x	88.44x	-.--%	19.91B
ALTEOGEN INC.	381.84x	115.87x	188.27x	-	18.8B
MODERNA, INC.	-5.19x	5.92x	-3.49x	-.--%	16.34B
Average	65.24x	17.11x	38.07x	0.57%	35.91B
Weighted average by Cap.	51.26x	12.74x	29.79x	0.67%