Valuation Green Dot Corporation

Equities

Market Closed - Nyse Other stock markets 20:00:02 13/03/2026 GMT			5-day change	1st Jan Change
10.53 ^USD	-6.23%		-9.22%	-17.80%

03-13	Green Dot Corporation Delays Earnings Results Release for the Fourth Quarter and Full Year 2025	CI
01-07	Green Dot Corp - William I Jacobs appointed as CEO - SEC filing	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	2,984	1,982	831.6	519.3	572.3	583.6	583.6
Change	-	-33.59%	-58.03%	-37.56%	10.21%	1.98%	0%
Enterprise Value (EV)	1,493	1,982	831.6	519.3	572.3	583.6	583.6
Change	-	32.77%	-58.03%	-37.56%	10.21%	1.98%	0%
P/E ratio	133x	42.6x	13.3x	76.2x	-21.3x	-8.49x	15.8x
PBR	2.99x	1.86x	-	0.61x	0.66x	-	-
PEG	-	0x	0.3x	-0.9x	0x	-0x	-0x
Capitalization / Revenue	2.49x	1.43x	0.58x	0.35x	0.34x	0.28x	0.25x
EV / Revenue	0x	0x	0x	0x	0x	0.28x	0.25x
EV / EBITDA	0x	0x	0x	0x	0x	3.4x	3.25x
EV / EBIT	0x	0x	0x	0x	-0x	25.7x	10.5x
EV / FCF	0x	0x	0x	0x	0x	4.35x	17.3x
FCF Yield	5.03%	5.3%	23.3%	4.16%	1.24%	23%	5.79%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	0.42	0.85	1.19	0.13	-0.5	-1.24	0.6667
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	1,201	1,388	1,424	1,484	1,708	2,060	2,299
EBITDA ¹	205.8	217	238.8	170.9	165.4	171.5	179.8
EBIT ¹	30.07	66.47	94.38	22.67	-1.668	22.74	55.46
Net income ¹	23.13	47.48	64.21	6.722	-26.7	-68.45	37.78
Net Debt	-1,492	-	-	-	-	-	-
Reference price ²	55.80	36.24	15.82	9.90	10.64	10.53	10.53
Nbr of stocks (in thousands)	53,480	54,683	52,569	52,452	53,787	55,422	55,422
Announcement Date	22/02/21	24/02/22	23/02/23	27/02/24	27/02/25	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GREEN DOT CORPORATION	-8.49x	-	-	-	584M
AMERICAN EXPRESS COMPANY	17.07x	-	-	1.25%	206B
CAPITAL ONE FINANCIAL CORPORATION	10.72x	2.32x	3.59x	1.79%	112B
SBI CARDS AND PAYMENT SERVICES LIMITED	30.43x	6.25x	-	0.46%	7.25B
PREMIUM GROUP CO., LTD.	11.65x	-	-	3.04%	433M
AEON CREDIT SERVICE (ASIA) COMPANY LIMITED	6.53x	-	-	6.81%	409M
CPI CARD GROUP INC.	7.38x	-	-	-	171M
Average	10.75x	4.28x	3.59x	2.67%	46.66B
Weighted average by Cap.	15.12x	2.55x	3.59x	1.43%