Valuation Green Dot Corporation

Equities

Real-time Estimate Cboe BZX Other stock markets 16:31:41 14/07/2025 BST			5-day change	1st Jan Change
10.67 ^USD	-0.19%		-4.41%	-0.09%

06-30	Green Dot Corporation(NYSE:GDOT) added to Russell 2000 Value-Defensive Index	CI
06-30	Green Dot Corporation(NYSE:GDOT) added to Russell 2000 Defensive Index	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	2,984	1,982	831.6	519.3	572.3	586.8	-
Change	-	-33.59%	-58.03%	-37.56%	10.21%	2.53%	-
Enterprise Value (EV)	1,493	1,982	831.6	519.3	572.3	586.8	586.8
Change	-	32.77%	-58.03%	-37.56%	10.21%	2.53%	0%
P/E ratio	133x	42.6x	13.3x	76.2x	-21.3x	-41.9x	22.9x
PBR	2.99x	1.86x	-	0.61x	0.66x	0.6x	0.53x
PEG	-	0x	0.3x	-0.9x	0x	0.9x	-0x
Capitalization / Revenue	2.49x	1.43x	0.58x	0.35x	0.34x	0.29x	0.25x
EV / Revenue	0x	0x	0x	0x	0x	0.29x	0.25x
EV / EBITDA	0x	0x	0x	0x	0x	3.79x	3.38x
EV / EBIT	0x	0x	0x	0x	-0x	15.4x	10.3x
EV / FCF	0x	0x	0x	0x	0x	10.5x	10.2x
FCF Yield	5.03%	5.3%	23.3%	4.16%	1.24%	9.49%	9.76%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	0.42	0.85	1.19	0.13	-0.5	-0.255	0.4667
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	1,201	1,388	1,424	1,484	1,708	2,056	2,319
EBITDA ¹	205.8	217	238.8	170.9	165.4	155	173.6
EBIT ¹	30.07	66.47	94.38	22.67	-1.668	38.07	56.86
Net income ¹	23.13	47.48	64.21	6.722	-26.7	-14.72	26.24
Net Debt	-1,492	-	-	-	-	-	-
Reference price ²	55.80	36.24	15.82	9.90	10.64	10.69	10.69
Nbr of stocks (in thousands)	53,480	54,683	52,569	52,452	53,787	54,891	-
Announcement Date	22/02/21	24/02/22	23/02/23	27/02/24	27/02/25	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GREEN DOT CORPORATION	-41.92x	-	-	-	587M
AMERICAN EXPRESS COMPANY	21x	-	-	1.03%	224B
CAPITAL ONE FINANCIAL CORPORATION	105.23x	2.17x	-	1.11%	84.21B
SBI CARDS AND PAYMENT SERVICES LIMITED	45.59x	8.51x	-	0.3%	10.13B
PREMIUM GROUP CO., LTD.	13.14x	-	-	2.55%	532M
AEON CREDIT SERVICE (ASIA) COMPANY LIMITED	6.04x	-	-	7.36%	377M
CPI CARD GROUP INC.	9.31x	-	-	-	250M
Average	22.63x	5.34x		2.47%	45.7B
Weighted average by Cap.	43.79x	2.85x		1.04%