Valuation Great Western Mining Corporation PLC

Equities

Market Closed - London S.E. Other stock markets 16:35:14 16/04/2026 BST			5-day change	1st Jan Change
2.820 ^GBX	-2.76%		+56.67%	+125.60%

10:48am	Great Western Mining Taps Major Drilling America for US Tungsten Project	MT
04-13	Cordel in TFL deal; Oriole hails Mbe potential	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Capitalization ¹	1.655	7.54	5.623	5.042	2.655	2.272
Change	-	355.52%	-25.43%	-10.33%	-47.33%	-14.44%
Enterprise Value (EV) ¹	1.349	5.253	3.58	4.896	2.56	1.973
Change	-	289.51%	-31.85%	36.78%	-47.71%	-22.95%
P/E ratio	-1.36x	-5.31x	-10.1x	-6.36x	-2.49x	-0.95x
PBR	0.35x	0.95x	0.63x	0.59x	0.3x	0.24x
PEG	-	0.1x	0.2x	-0.1x	0.2x	-0.1x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-1.67x	-6.19x	-6.72x	-	-	-2.03x
EV / EBIT	-1.65x	-6.16x	-6.68x	-5.15x	-2.57x	-1.12x
EV / FCF	-2.74x	-10.6x	-3.52x	-2.92x	-2.31x	-1.84x
FCF Yield	-36.5%	-9.46%	-28.4%	-34.2%	-43.3%	-54.3%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.217	-0.0924	-0.031	-0.0443	-0.0388	-0.0456
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA ¹	-0.8098	-0.8485	-0.5324	-	-	-0.9719
EBIT ¹	-0.817	-0.8523	-0.5362	-0.9513	-0.9942	-1.754
Net income ¹	-0.8158	-0.852	-0.536	-0.7923	-0.9527	-1.741
Net Debt ¹	-0.3067	-2.287	-2.043	-0.1452	-0.0953	-0.2993
Reference price ²	0.2950	0.4911	0.3143	0.2819	0.0968	0.0435
Nbr of stocks (in thousands)	5,610	15,354	17,888	17,888	27,433	52,189
Announcement Date	08/04/20	28/04/21	28/04/22	18/05/23	09/05/24	30/06/25

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GREAT WESTERN MINING CORPORATION PLC	-	-	-	-	16.21M
BHP GROUP LIMITED	15.64x	3.77x	6.75x	3.68%	204B
RIO TINTO PLC	11.92x	2.93x	6.27x	4.89%	170B
GRUPO MÉXICO, S.A.B. DE C.V.	20.61x	5.21x	9.51x	2.51%	93.85B
GLENCORE PLC	14.43x	0.44x	6.23x	2.44%	88.31B
SAUDI ARABIAN MINING COMPANY (MAADEN)	25.62x	7.45x	16.52x	0.04%	75.31B
ANGLO AMERICAN PLC	27.77x	2.88x	7.65x	1.89%	52.07B
FRESNILLO PLC	31.01x	7.88x	13.26x	2.13%	35.81B
VEDANTA LIMITED	14.59x	2.15x	6.62x	4.89%	32.1B
TECK RESOURCES LIMITED	17.84x	3.34x	7.39x	0.63%	28.54B
Average	19.93x	4.01x	8.91x	2.57%	77.98B
Weighted average by Cap.	17.81x	3.79x	8.24x	3.06%