Valuation Great Western Mining Corporation PLC

Equities

Market Closed - London S.E. Other stock markets 16:35:03 16/07/2025 BST			5-day change	1st Jan Change
0.9750 ^GBX	-2.50%		0.00%	-72.92%

07-01	Great Western Mining Corporation PLC Announces the Results of Surface Sampling at West Huntoon During Spring 2025	CI
06-30	EARNINGS: River Global trims loss; SIMEC swings to red on revaluations	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Capitalization ¹	1.655	7.54	5.623	5.042	2.655	2.272
Change	-	355.52%	-25.43%	-10.33%	-47.33%	-14.44%
Enterprise Value (EV) ¹	1.349	5.253	3.58	4.896	2.56	1.973
Change	-	289.51%	-31.85%	36.78%	-47.71%	-22.95%
P/E ratio	-1.36x	-5.31x	-10.1x	-6.36x	-2.49x	-0.95x
PBR	0.35x	0.95x	0.63x	0.59x	0.3x	0.24x
PEG	-	0.1x	0.2x	-0.1x	0.2x	-0.1x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-1.67x	-6.19x	-6.72x	-	-	-2.03x
EV / EBIT	-1.65x	-6.16x	-6.68x	-5.15x	-2.57x	-1.12x
EV / FCF	-2.74x	-10.6x	-3.52x	-2.92x	-2.31x	-1.84x
FCF Yield	-36.5%	-9.46%	-28.4%	-34.2%	-43.3%	-54.3%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.217	-0.0924	-0.031	-0.0443	-0.0388	-0.0456
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA ¹	-0.8098	-0.8485	-0.5324	-	-	-0.9719
EBIT ¹	-0.817	-0.8523	-0.5362	-0.9513	-0.9942	-1.754
Net income ¹	-0.8158	-0.852	-0.536	-0.7923	-0.9527	-1.741
Net Debt ¹	-0.3067	-2.287	-2.043	-0.1452	-0.0953	-0.2993
Reference price ²	0.2950	0.4911	0.3143	0.2819	0.0968	0.0435
Nbr of stocks (in thousands)	5,610	15,354	17,888	17,888	27,433	52,189
Announcement Date	08/04/20	28/04/21	28/04/22	18/05/23	09/05/24	30/06/25

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GREAT WESTERN MINING CORPORATION PLC	-	-	-	-	2.32M
BHP GROUP LIMITED	12.9x	2.84x	5.59x	3.99%	130B
RIO TINTO PLC	10.33x	2.21x	5.24x	5.91%	101B
SAUDI ARABIAN MINING COMPANY (MA'ADEN)	32.59x	6.57x	16.41x	-.--%	56.39B
GLENCORE PLC	24.02x	0.38x	6.32x	2.53%	49.13B
GRUPO MÉXICO, S.A.B. DE C.V.	11.89x	2.71x	5.18x	4.74%	46.95B
ANGLO AMERICAN PLC	36.79x	2.1x	6.49x	1.32%	32.31B
HINDUSTAN ZINC LIMITED	17.81x	5.48x	10.74x	7.13%	21.43B
VEDANTA LIMITED	10.43x	1.49x	4.92x	6.89%	20.36B
TECK RESOURCES LIMITED	22.45x	2.41x	5.96x	1.04%	18.45B
Average	19.91x	2.91x	7.43x	3.73%	47.6B
Weighted average by Cap.	17.84x	2.87x	7.11x	3.82%