Company Valuation: Grace Fabric Technology Co.,Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 7,514 5,766 7,343 7,346 32,383 170,967 -
Change - -23.26% 27.34% 0.04% 340.84% 427.96% -
Enterprise Value (EV) 7,514 5,766 7,343 7,346 32,383 170,967 170,967
Change - -23.26% 27.34% 0.04% 340.84% 427.96% 0%
P/E 61.1x 109x -119x 278x 160x 473x 305x
PBR - 3.83x 5.15x 5.07x 19.6x 56.9x 48x
PEG - -1.9x 1x -2x 0x 6.4x 5.5x
Capitalization / Revenue - 9.42x 11.1x 8.8x 27.7x 107x 80.1x
EV / Revenue - 0x 0x 0x 0x 107x 80.1x
EV / EBITDA - 0x 0x 0x 0x 288x 206x
EV / EBIT - 0x -0x 0x 0x 442x 279x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.14 0.06 -0.07 0.03 0.23 0.4 0.62
Distribution rate - - - - - - -
Net sales 1 - 612.1 661.2 834.6 1,171 1,595 2,135
EBITDA 1 - 108.3 44 115.3 333 594 830
EBIT 1 - 43.9 -86.77 3.562 223.4 387 613
Net income 1 124.3 52.37 -63.09 22.8 201.9 359 563
Net Debt - - - - - - -
Reference price 2 8.56 6.52 8.32 8.35 36.81 189.00 189.00
Nbr of stocks (in thousands) 877,800 884,370 882,513 879,728 879,728 904,586 -
Announcement Date 25/04/22 27/04/23 26/04/24 28/04/25 09/04/26 - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
515.08x - - - 27.49B
34.65x6.18x19.25x0.64% 196B
53.92x8.58x28.08x0.7% 111B
32.47x12.9x27.16x0.36% 108B
13.63x0.29x6.67x3.74% 104B
87.02x8.46x41.11x0.19% 77.76B
21.77x1.25x13.94x0.52% 70.37B
80.02x9.46x40.15x0.01% 63.48B
18.51x3.19x12.05x1.48% 58.48B
48.38x10.65x32.57x0.8% 57.67B
Average 90.54x 6.77x 24.55x 0.94% 87.34B
Weighted average by Cap. 56.20x 6.77x 23.42x 0.96%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 603256 Stock
  4. Valuation Grace Fabric Technology Co.,Ltd.