Valuation GoodWe Technologies Co., Ltd.
Stocks
688390
CNE100004363
Renewable Energy Equipment & Services
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 64.25 CNY | -6.14% |
|
-12.59% | +3.41% |
| 05-05 | GoodWe Introduces Warm Home All-In-One Solution To UK | CI |
| 04-28 | GoodWe Technologies plans bond issuance | RE |
Company Valuation: GoodWe Technologies Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 40,443 | 39,805 | 22,576 | 9,918 | 14,923 | 15,419 | - | - |
| Change | - | -1.58% | -43.28% | -56.07% | 50.46% | 3.32% | - | - |
| Enterprise Value (EV) | 39,219 | 38,304 | 20,878 | 9,918 | 14,923 | 15,419 | 15,419 | 15,419 |
| Change | - | -2.33% | -45.49% | -52.5% | 50.46% | 3.32% | 0% | 0% |
| P/E | 144x | 61.1x | 26x | -157x | 111x | 14.8x | 11x | 8.99x |
| PBR | 24.4x | 17.6x | 7.53x | 3.61x | 5.51x | 4.06x | 3.02x | 2.3x |
| PEG | - | 0x | 0.8x | 1x | -0x | 0x | 0.3x | 0.4x |
| Capitalization / Revenue | 15.1x | 8.45x | 3.07x | 1.47x | 1.68x | 1.23x | 1.03x | 0.91x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.23x | 1.03x | 0.91x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 10.9x | 8.4x | 7.14x |
| EV / EBIT | 0x | 0x | 0x | -0x | 0x | 12.2x | 8.99x | 7.41x |
| EV / FCF | -0x | 0x | 0x | - | - | 12x | 10.8x | 8.77x |
| FCF Yield | -0.05% | 0.98% | 2.08% | - | - | 8.34% | 9.24% | 11.4% |
| Dividend per Share 2 | 0.4373 | 0.8163 | 0.5357 | - | - | 0.47 | 0.63 | 0.75 |
| Rate of return | 0.26% | 0.5% | 0.57% | - | - | 0.73% | 0.98% | 1.17% |
| EPS 2 | 1.166 | 2.699 | 3.593 | -0.26 | 0.56 | 4.333 | 5.867 | 7.143 |
| Distribution rate | 37.5% | 30.2% | 14.9% | - | - | 10.8% | 10.7% | 10.5% |
| Net sales 1 | 2,686 | 4,710 | 7,352 | 6,738 | 8,886 | 12,518 | 15,008 | 16,998 |
| EBITDA 1 | 384.4 | 777 | 1,124 | 98.91 | 289 | 1,411 | 1,835 | 2,160 |
| EBIT 1 | 297.8 | 695.1 | 1,013 | -62.96 | 123.7 | 1,261 | 1,714 | 2,081 |
| Net income 1 | 281.3 | 649.3 | 867.8 | -63.15 | 136.1 | 1,054 | 1,426 | 1,737 |
| Net Debt | -1,224 | -1,500 | -1,698 | - | - | - | - | - |
| Reference price 2 | 167.49 | 164.84 | 93.27 | 40.90 | 62.13 | 64.25 | 64.25 | 64.25 |
| Nbr of stocks (in thousands) | 241,472 | 241,472 | 242,043 | 242,488 | 240,184 | 239,981 | - | - |
| Announcement Date | 25/02/22 | 27/02/23 | 23/02/24 | 27/02/25 | 27/02/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.83x | - | - | 0.73% | 2.27B | |
| 34.57x | 2.68x | 17.72x | 1.28% | 145B | |
| 13.95x | 1.79x | 9.85x | 1.71% | 30.77B | |
| 12.24x | 0.76x | 8.98x | 3.86% | 12.25B | |
| -16.33x | 0.63x | 8.13x | -.--% | 4.16B | |
| 15.75x | 0.69x | 8.6x | 3.58% | 3.25B | |
| 22.24x | - | - | - | 2.18B | |
| -129.73x | 0.48x | 29.04x | -.--% | 1.87B | |
| 33.59x | 0.88x | 5.8x | -.--% | 940M | |
| Average | 0.12x | 1.13x | 12.59x | 1.39% | 22.47B | |
| Weighted average by Cap. | 26.85x | 2.32x | 15.65x | 1.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 688390 Stock
- Valuation GoodWe Technologies Co., Ltd.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition