Suspension of trading

Income Statement Golden Ocean Group Limited

Equities

GOGL

BMG396372051

Marine Freight & Logistics

Delayed Nasdaq Other stock markets 21:00:00 19/08/2025 BST			5-day change	1st Jan Change
7.980 ^USD	-2.68%		-.--%	-

12-01	Pareto Reshuffles Its Norwegian Model Portfolio, Swapping Out Three Stocks	FW
03/10/25	Golden Ocean Group Limited's Equity Buyback announced on October 2, 2022, has expired with.	CI

280b651609b8a0645881be26.t_bHhdJWReBH-8TExqFBAsAY14C3hP2PNWwjGxAwys0.386eyuo6EpovtLGKpdF4ZqhPrreFso_hdApFbCll_ZLuwLHvhm882CuB_A

Published financial data: GOLDEN OCEAN GROUP LIMITED

Annual

Quarterly

Halfyear

YTD

LTM

Fiscal Period: December	2020	2021	2022	2023	2024
Revenues	606M	1.2B	1.11B	881M	964M
Other Revenues, Total	5.1M	-598K	850K	4.27M	3.92M
Total Revenues	611M	1.2B	1.11B	886M	968M
Cost of Goods Sold, Total	453M	551M	562M	540M	510M
Gross Profit	158M	650M	551M	345M	459M
Selling General & Admin Expenses, Total	13.72M	18.15M	20.38M	18.68M	24.3M
Provision for Bad Debts	-	-	-	-	-
Depreciation & Amortization - (IS)	111M	124M	130M	136M	142M
Other Operating Expenses	-	-	-	-	-
Other Operating Expenses, Total	125M	142M	150M	154M	166M
Operating Income	33.29M	508M	401M	191M	293M
Interest Expense, Total	-72.38M	-28.46M	-16.1M	-92.88M	-93.4M
Interest And Investment Income	1.19M	1.58M	2.34M	4.72M	6.87M
Net Interest Expenses	-71.18M	-26.87M	-13.76M	-88.17M	-86.53M
Income (Loss) On Equity Invest.	-3.71M	24.48M	40.79M	12.32M	-4.07M
Currency Exchange Gains (Loss)	-	-	-	-	-
Other Non Operating Income (Expenses)	6.62M	18.39M	-402K	-240K	17K
EBT, Excl. Unusual Items	-34.98M	524M	428M	115M	202M
Impairment of Goodwill	-	-	-	-	-
Gain (Loss) On Sale Of Investments	-7.61M	-2M	503K	287K	-
Gain (Loss) On Sale Of Assets	-	9.79M	34.18M	9.19M	21.43M
Asset Writedown	-94.95M	-4.19M	-	-11.78M	-
Other Unusual Items	-	-	-	-	-
EBT, Incl. Unusual Items	-138M	528M	462M	113M	224M
Income Tax Expense	131K	389K	379K	541K	548K
Earnings From Continuing Operations	-138M	527M	462M	112M	223M
Net Income to Company	-138M	527M	462M	112M	223M
Net Income - (IS)	-138M	527M	462M	112M	223M
Net Income to Common Incl Extra Items	-138M	527M	462M	112M	223M
Net Income to Common Excl. Extra Items	-138M	527M	462M	112M	223M
Per Share Items
Net EPS - Basic	-0.96	2.74	2.3	0.56	1.12
Basic EPS - Continuing Operations	-0.96	2.74	2.3	0.56	1.12
Basic Weighted Average Shares Outstanding	143M	192M	201M	200M	200M
Net EPS - Diluted	-0.96	2.73	2.29	0.56	1.12
Diluted EPS - Continuing Operations	-0.96	2.73	2.29	0.56	1.12
Diluted Weighted Average Shares Outstanding	143M	193M	201M	200M	200M
Normalized Basic EPS	-0.15	1.7	1.33	0.36	0.63
Normalized Diluted EPS	-0.15	1.7	1.33	0.36	0.63
Dividend Per Share	-	2.5	1.65	0.6	1.05
Payout Ratio	-5.2	60.83	102.13	89.09	107.48
Supplemental Items
EBITDA	157M	634M	531M	325M	433M
EBITA	45.44M	510M	401M	190M	291M
EBIT	33.29M	508M	401M	191M	293M
EBITDAR	224M	716M	589M	368M	456M
Total Revenues (As Reported)	-	-	1.11B	886M	968M
Effective Tax Rate - (Ratio)	-0.1	0.07	0.08	0.48	0.24
Normalized Net Income	-21.86M	328M	267M	71.95M	126M
Interest Capitalized	-	-	2.42M	5.19M	2.18M
Interest on Long-Term Debt	47.45M	36.02M	56.4M	108M	109M
Supplemental Operating Expense Items
General and Administrative Expenses	13.72M	17.65M	19.78M	18.08M	23.5M
Net Rental Expense, Total	66.81M	82.4M	57.8M	42.8M	23.5M
Imputed Operating Lease Interest Expense	29.59M	13.92M	6.4M	24.72M	12.61M
Imputed Operating Lease Depreciation	37.22M	68.48M	51.4M	18.08M	10.89M
Stock-Based Comp., G&A Exp. (Total)	264K	620K	566K	273K	-
Total Stock-Based Compensation	264K	620K	566K	273K	-

Fiscal Period: December	2020	2021	2022	2023	2024
Assets
Cash And Equivalents	153M	197M	135M	116M	129M
Short Term Investments	3.68M	1.68M	2.19M	-	-
Trading Asset Securities, Total	-	2.61M	-	-	-
Total Cash And Short Term Investments	157M	201M	137M	116M	129M
Accounts Receivable, Total	35.81M	43.31M	29.64M	45.46M	32.43M
Other Receivables	24.75M	38.59M	49.85M	46.75M	53.67M
Total Receivables	60.56M	81.9M	79.49M	92.21M	86.1M
Inventory	25.16M	43.38M	45.43M	40.89M	37.46M
Prepaid Expenses	10.44M	8.44M	12.5M	6.77M	11.96M
Restricted Cash	22.01M	12.98M	3.29M	2.25M	2.62M
Other Current Assets, Total	9.58M	21.36M	21.46M	20.41M	19.29M
Total Current Assets	285M	369M	299M	279M	287M
Gross Property Plant And Equipment	2.86B	3.59B	3.49B	3.84B	3.84B
Accumulated Depreciation	-458M	-556M	-635M	-719M	-824M
Net Property Plant And Equipment	2.4B	3.03B	2.86B	3.12B	3.02B
Long-term Investments	16.4M	41.34M	65.4M	58.54M	53.06M
Other Intangibles, Total	-	-	-	-	-
Loans Receivable Long-Term	6.23M	6.19M	837K	-	-
Deferred Tax Assets Long-Term	-	-	-	-	-
Deferred Charges Long-Term	502K	-	-	-	-
Other Long-Term Assets, Total	9.5M	2.76M	34.99M	31.25M	20.06M
Total Assets	2.72B	3.45B	3.26B	3.49B	3.38B
Liabilities
Accounts Payable, Total	18.4M	6.46M	7.14M	9.52M	11.79M
Accrued Expenses, Total	35.08M	38.83M	43.66M	46.2M	60.44M
Current Portion of Long-Term Debt	115M	116M	94.18M	109M	114M
Current Portion of Leases	40.26M	35.62M	23.93M	22.23M	21.24M
Current Income Taxes Payable	171K	394K	381K	518K	626K
Unearned Revenue Current, Total	25.5M	34.63M	29.15M	22.84M	15.69M
Other Current Liabilities	6.87M	15.92M	13.18M	15.39M	10.75M
Total Current Liabilities	242M	248M	212M	226M	234M
Long-Term Debt	958M	1.16B	1.03B	1.03B	969M
Long-Term Leases	153M	121M	101M	310M	276M
Unearned Revenue Non Current	-	-	-	-	-
Other Non Current Liabilities	-	-	-	2.57M	170K
Total Liabilities	1.35B	1.53B	1.34B	1.57B	1.48B
Common Stock, Total	7.22M	10.06M	10.06M	10.06M	10.06M
Additional Paid In Capital	1.73B	1.76B	1.58B	1.58B	1.58B
Retained Earnings	-367M	160M	329M	340M	321M
Treasury Stock	-5.39M	-4.31M	-5.01M	-11.53M	-14.31M
Comprehensive Income and Other	-	-	-	-	-
Total Common Equity	1.37B	1.93B	1.92B	1.92B	1.9B
Total Equity	1.37B	1.93B	1.92B	1.92B	1.9B
Total Liabilities And Equity	2.72B	3.45B	3.26B	3.49B	3.38B
Supplemental Items
ECS Total Shares Outstanding on Filing Date	198M	200M	200M	200M	199M
ECS Total Common Shares Outstanding	143M	200M	200M	200M	199M
Book Value / Share	9.55	9.62	9.56	9.63	9.53
Tangible Book Value	1.37B	1.93B	1.92B	1.92B	1.9B
Tangible Book Value Per Share	9.55	9.62	9.56	9.63	9.53
Total Debt	1.27B	1.43B	1.25B	1.47B	1.38B
Net Debt	1.11B	1.23B	1.11B	1.35B	1.25B
Debt Equivalent Oper. Leases	534M	659M	462M	342M	188M
Equity Method Investments, Total	16.4M	41.34M	65.4M	58.54M	53.06M
Account Code - Inventory Valuation	5	5	5	5	5
Buildings, Total	-	35.68M	91.9M	54.78M	-
Machinery, Total	1.47B	1.8B	1.47B	1.57B	1.9B
Full Time Employees	38	37	38	38	44
Assets under Capital Lease - Gross	-	-	-	-	-
Assets under Capital Lease - Accumulated Depreciation	-	-	-	-	-
Assets on Operating Lease - Gross	1.26B	1.64B	1.83B	2.13B	1.88B
Assets on Operating Lease - Accumulated Depreciation	-198M	-308M	-404M	-475M	-463M
Accumulated Allowance for Doubtful Accounts (Supple)	200K	297K	447K	422K	877K

Fiscal Period: December	2020	2021	2022	2023	2024
Net Income	-138M	527M	462M	112M	223M
Depreciation & Amortization - CF	119M	130M	136M	140M	144M
Amortization of Goodwill and Intangible Assets - (CF)	12.15M	1.86M	-	-1.42M	-1.7M
Depreciation & Amortization, Total	131M	132M	136M	139M	142M
Amortization of Deferred Charges, Total - (CF)	2.78M	2.68M	3.62M	4.77M	5.59M
(Gain) Loss From Sale Of Asset	-	-9.79M	-34.18M	-9.19M	-21.43M
(Gain) Loss on Sale of Investments - (CF)	7.61M	2M	-503K	-287K	-
Asset Writedown & Restructuring Costs	94.95M	4.19M	-	11.78M	-
(Income) Loss On Equity Investments - (CF)	3.71M	-24.48M	-40.79M	-12.32M	4.07M
Stock-Based Compensation (CF)	264K	620K	566K	273K	-
Provision and Write-off of Bad Debts	-	-	-	-	-
Other Operating Activities, Total	6.32M	-36.41M	-36.14M	17.4M	-644K
Change In Accounts Receivable	22.9M	-6.13M	13.89M	-14.86M	4.32M
Change In Inventories	3.07M	-18.22M	-2.05M	4.55M	3.42M
Change In Accounts Payable	6M	-11.94M	681K	-1.22M	2.27M
Change in Other Net Operating Assets	-776K	-1.13M	71K	14.67M	2.51M
Cash from Operations	141M	560M	503M	266M	365M
Capital Expenditure	-25.27M	-445M	-61.03M	-478M	-101M
Sale of Property, Plant, and Equipment	-	54.01M	128M	94.84M	93.25M
Cash Acquisitions	-	-	-	-	-
Investment in Marketable and Equity Securities, Total	1.69M	937K	937K	-	-
Net (Increase) Decrease in Loans Originated / Sold - Investing	-	-	-	-	-
Other Investing Activities, Total	4.43M	26K	5.36M	931K	-
Cash from Investing	-19.15M	-390M	72.82M	-382M	-8.2M
Long-Term Debt Issued, Total	340M	498M	275M	635M	675M
Total Debt Issued	340M	498M	275M	635M	675M
Long-Term Debt Repaid, Total	-439M	-661M	-446M	-426M	-766M
Total Debt Repaid	-439M	-661M	-446M	-426M	-766M
Issuance of Common Stock	169K	353M	828K	692K	522K
Repurchase of Common Stock	-	-	-3.27M	-8.36M	-5.74M
Common Dividends Paid	-7.16M	-321M	-472M	-100M	-240M
Common & Preferred Stock Dividends Paid	-7.16M	-321M	-472M	-100M	-240M
Other Financing Activities, Total	-3.04M	-4.47M	-2.75M	-4.92M	-7.85M
Cash from Financing	-110M	-135M	-648M	96M	-344M
Net Change in Cash	11.86M	34.92M	-71.94M	-19.44M	13.09M
Supplemental Items
Cash Interest Paid	36.35M	30.85M	45.19M	87.63M	98.92M
Cash Income Tax Paid (Refund)	77K	153K	240K	358K	466K
Levered Free Cash Flow	102M	-40.29M	323M	-272M	181M
Unlevered Free Cash Flow	147M	-22.51M	333M	-214M	239M
Change In Net Working Capital	-17.28M	30.11M	-3.18M	-601K	-9.75M
Net Debt Issued / Repaid	-99.6M	-163M	-171M	209M	-91.03M

Fiscal Period: December	2020	2021	2022	2023	2024
Profitability
Return on Assets	0.73	10.28	7.47	3.54	5.33
Return on Total Capital	0.76	10.6	7.68	3.65	5.49
Return On Equity %	-9.55	31.98	24.02	5.85	11.68
Return on Common Equity	-9.55	31.98	24.02	5.85	11.68
Margin Analysis
Gross Profit Margin %	25.92	54.1	49.51	39	47.38
SG&A Margin	2.25	1.51	1.83	2.11	2.51
EBITDA Margin %	25.66	52.75	47.68	36.73	44.7
EBITA Margin %	7.44	42.45	36.02	21.43	30.07
EBIT Margin %	5.45	42.29	36.02	21.59	30.25
Income From Continuing Operations Margin %	-22.54	43.89	41.49	12.67	23.05
Net Income Margin %	-22.54	43.89	41.49	12.67	23.05
Net Avail. For Common Margin %	-22.54	43.89	41.49	12.67	23.05
Normalized Net Income Margin	-3.58	27.27	24.01	8.12	13.06
Levered Free Cash Flow Margin	16.72	-3.35	29.04	-30.7	18.64
Unlevered Free Cash Flow Margin	24.12	-1.87	29.94	-24.15	24.67
Asset Turnover
Asset Turnover	0.21	0.39	0.33	0.26	0.28
Fixed Assets Turnover	0.24	0.44	0.38	0.3	0.32
Receivables Turnover (Average Receivables)	12.19	30.38	30.49	23.48	24.77
Inventory Turnover (Average Inventory)	16.95	16.09	12.65	12.52	13.01
Short Term Liquidity
Current Ratio	1.18	1.49	1.41	1.23	1.22
Quick Ratio	0.9	1.14	1.02	0.92	0.92
Operating Cash Flow to Current Liabilities	0.58	2.26	2.38	1.18	1.56
Days Sales Outstanding (Average Receivables)	30.03	12.02	11.97	15.55	14.78
Days Outstanding Inventory (Average Inventory)	21.59	22.69	28.85	29.16	28.14
Average Days Payable Outstanding	12.54	7.97	4.4	5.68	7.71
Cash Conversion Cycle (Average Days)	39.08	26.74	36.41	39.03	35.21
Long Term Solvency
Total Debt/Equity	92.51	74.1	65.03	76.49	72.62
Total Debt / Total Capital	48.06	42.56	39.41	43.34	42.07
LT Debt/Equity	81.14	66.23	58.87	69.64	65.51
Long-Term Debt / Total Capital	42.15	38.04	35.67	39.46	37.95
Total Liabilities / Total Assets	49.7	44.16	41.15	44.92	43.78
EBIT / Interest Expense	0.46	17.85	24.9	2.06	3.14
EBITDA / Interest Expense	3.09	25.16	36.56	3.96	4.89
(EBITDA - Capex) / Interest Expense	2.74	9.52	32.76	-1.18	3.8
Total Debt / EBITDA	5.66	2	2.12	3.99	3.02
Net Debt / EBITDA	4.96	1.72	1.89	3.68	2.74
Total Debt / (EBITDA - Capex)	6.39	5.27	2.36	-13.44	3.89
Net Debt / (EBITDA - Capex)	5.6	4.53	2.1	-12.37	3.52
Growth Over Prior Year
Total Revenues, 1 Yr. Growth %	-13.3	96.62	-7.34	-20.42	9.33
Gross Profit, 1 Yr. Growth %	-24.11	310.48	-15.19	-37.32	32.83
EBITDA, 1 Yr. Growth %	-26.49	304.21	-16.23	-38.7	33.05
EBITA, 1 Yr. Growth %	-61.94	1.02K	-21.37	-52.66	53.44
EBIT, 1 Yr. Growth %	-66.92	1.43K	-21.08	-52.31	53.19
Earnings From Cont. Operations, 1 Yr. Growth %	-470.19	-482.96	-12.4	-75.69	98.82
Net Income, 1 Yr. Growth %	-470.19	-482.96	-12.4	-75.69	98.82
Normalized Net Income, 1 Yr. Growth %	-198.26	-1.6K	-18.41	-73.08	75.77
Diluted EPS Before Extra, 1 Yr. Growth %	-470.76	-384.13	-16.12	-75.55	99.39
Accounts Receivable, 1 Yr. Growth %	-43.7	20.96	-31.57	53.37	-28.67
Inventory, 1 Yr. Growth %	-10.87	72.39	4.73	-10.01	-8.37
Net Property, Plant and Equip., 1 Yr. Growth %	-7.17	26.23	-5.85	9.22	-3.23
Total Assets, 1 Yr. Growth %	-8.26	26.94	-5.7	7.11	-3.14
Tangible Book Value, 1 Yr. Growth %	-9.31	40.91	-0.61	0.25	-1.14
Common Equity, 1 Yr. Growth %	-9.56	40.91	-0.61	0.25	-1.14
Cash From Operations, 1 Yr. Growth %	-11.23	298.46	-10.17	-47.09	37.16
Capital Expenditures, 1 Yr. Growth %	-42.72	1.66K	-86.29	682.46	-78.76
Levered Free Cash Flow, 1 Yr. Growth %	-18.32	-139.46	-902.16	-184.14	-166.44
Unlevered Free Cash Flow, 1 Yr. Growth %	-12.85	-115.28	-1.58K	-164.18	-211.79
Dividend Per Share, 1 Yr. Growth %	-	-	-34	-63.64	75
Compound Annual Growth Rate Over Two Years
Total Revenues, 2 Yr. CAGR %	-3.72	30.56	34.98	-14.13	-6.72
Gross Profit, 2 Yr. CAGR %	-20.85	76.49	86.58	-27.09	-8.75
EBITDA, 2 Yr. CAGR %	-21.76	72.04	84.01	-28.34	-9.69
EBITA, 2 Yr. CAGR %	-47.35	105.96	197.03	-38.99	-14.77
EBIT, 2 Yr. CAGR %	-52.22	124.65	247.02	-38.65	-14.52
Earnings From Cont. Operations, 2 Yr. CAGR %	27.61	276.52	83.16	-53.85	-30.48
Net Income, 2 Yr. CAGR %	27.61	276.52	83.16	-53.85	-30.48
Normalized Net Income, 2 Yr. CAGR %	-37.74	283.67	249.62	-53.13	-31.21
Diluted EPS Before Extra, 2 Yr. CAGR %	27.99	224.57	54.38	-54.71	-30.17
Accounts Receivable, 2 Yr. CAGR %	8.43	-17.48	-9.02	2.45	4.6
Inventory, 2 Yr. CAGR %	-5.46	23.96	34.37	-2.92	-9.19
Net Property, Plant and Equip., 2 Yr. CAGR %	-0.08	8.25	9.02	1.4	2.81
Total Assets, 2 Yr. CAGR %	-3.98	7.92	9.41	0.5	1.86
Tangible Book Value, 2 Yr. CAGR %	-4.71	13.04	18.35	-0.18	-0.45
Common Equity, 2 Yr. CAGR %	-5.21	12.89	18.35	-0.18	-0.45
Cash From Operations, 2 Yr. CAGR %	-13.17	88.07	89.19	-31.06	-14.81
Capital Expenditures, 2 Yr. CAGR %	-60.04	217.59	55.4	3.59	28.93
Levered Free Cash Flow, 2 Yr. CAGR %	119.25	-38.35	85.35	141.74	-24.49
Unlevered Free Cash Flow, 2 Yr. CAGR %	157.5	-61.27	54.67	172.75	-14.49
Dividend Per Share, 2 Yr. CAGR %	-	177.35	-	-51.01	-20.23
Compound Annual Growth Rate Over Three Years
Total Revenues, 3 Yr. CAGR %	9.61	22.15	16.46	13.18	-6.93
Gross Profit, 3 Yr. CAGR %	3.67	37.01	38.24	29.7	-10.95
EBITDA, 3 Yr. CAGR %	1.88	35.26	35.35	27.56	-11.93
EBITA, 3 Yr. CAGR %	-13.46	45.98	49.41	61.04	-17.03
EBIT, 3 Yr. CAGR %	-13.51	51.59	58.51	79.08	-16.77
Earnings From Cont. Operations, 3 Yr. CAGR %	288.49	84.07	131.58	-6.57	-24.91
Net Income, 3 Yr. CAGR %	288.49	84.07	131.58	-6.57	-24.91
Normalized Net Income, 3 Yr. CAGR %	236.99	79.75	129.01	48.75	-27.18
Diluted EPS Before Extra, 3 Yr. CAGR %	263.53	66.97	106.74	-16.47	-25.77
Accounts Receivable, 3 Yr. CAGR %	15.3	12.45	-22.47	8.28	-9.2
Inventory, 3 Yr. CAGR %	7.7	15.5	17.18	17.56	-4.77
Net Property, Plant and Equip., 3 Yr. CAGR %	1.15	8.02	3.33	9.08	-0.16
Total Assets, 3 Yr. CAGR %	-1.76	5.38	3.17	8.64	-0.73
Tangible Book Value, 3 Yr. CAGR %	-2.11	8.57	8.3	11.98	-0.5
Common Equity, 3 Yr. CAGR %	-2.88	8.18	8.2	11.98	-0.5
Cash From Operations, 3 Yr. CAGR %	14.46	44.29	47.01	23.72	-13.29
Capital Expenditures, 3 Yr. CAGR %	-45.89	41.15	11.42	166.36	-38.91
Levered Free Cash Flow, 3 Yr. CAGR %	10.47	23.79	45	42.45	57.13
Unlevered Free Cash Flow, 3 Yr. CAGR %	57.03	0.43	30.47	15.36	102.55
Dividend Per Share, 3 Yr. CAGR %	-	84.2	71.87	-	-25.11
Compound Annual Growth Rate Over Five Years
Total Revenues, 5 Yr. CAGR %	26.28	36.04	19.13	6.09	6.57
Gross Profit, 5 Yr. CAGR %	150.6	138.69	31.14	6.45	17.07
EBITDA, 5 Yr. CAGR %	113.72	98.68	29.06	4.91	15.12
EBITA, 5 Yr. CAGR %	-1.58	64.01	41.73	2.98	19.36
EBIT, 5 Yr. CAGR %	-14.18	48.83	50.77	5.57	23.82
Earnings From Cont. Operations, 5 Yr. CAGR %	-9.02	32.79	187.58	5.84	43.11
Net Income, 5 Yr. CAGR %	-9.02	32.79	187.58	5.84	43.11
Normalized Net Income, 5 Yr. CAGR %	-20.88	34.98	241.98	4.99	41.56
Diluted EPS Before Extra, 5 Yr. CAGR %	-33.34	15.28	158.08	-0.92	33.93
Accounts Receivable, 5 Yr. CAGR %	30.04	24.03	4.87	8.34	-12.6
Inventory, 5 Yr. CAGR %	10.67	19.3	17.67	7.75	5.82
Net Property, Plant and Equip., 5 Yr. CAGR %	5.55	9.33	4.23	5.32	3.12
Total Assets, 5 Yr. CAGR %	4.6	7.9	2.56	3.4	2.64
Tangible Book Value, 5 Yr. CAGR %	4.77	10.23	5.61	4.98	4.71
Common Equity, 5 Yr. CAGR %	3.39	9.26	5.11	4.76	4.65
Cash From Operations, 5 Yr. CAGR %	56.82	89.72	39.94	7.38	18.18
Capital Expenditures, 5 Yr. CAGR %	-45.36	10.71	-17.49	24.72	18.12
Levered Free Cash Flow, 5 Yr. CAGR %	-28.41	-30.49	33.67	66.52	11.24
Unlevered Free Cash Flow, 5 Yr. CAGR %	-22.37	-36.55	54.34	57.28	9.75
Dividend Per Share, 5 Yr. CAGR %	-	-	75.18	8.45	26.43