Valuation Godrej Properties Limited

Stocks

Delayed NSE India S.E. Other stock markets 06:51:18 16/06/2026 BST			5-day change	1st Jan Change
1,772.90 ^INR	+0.38%		+5.21%	-11.59%

06-01	Godrej Properties Limited Wins Auction for Residential Land Parcel in Greater Noida and Pans to Develop A Residential Group Housing Project	CI
05-22	Godrej Properties Awards INR11 Billion Contract to Tata Projects for Gurgaon Luxury Trio	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	390,996	464,852	286,654	639,523	641,403	531,993	-	-
Change	-	18.89%	-38.33%	123.1%	0.29%	-17.06%	-	-
Enterprise Value (EV) ¹	429,395	503,165	330,612	699,230	676,665	516,087	594,387	605,177
Change	-	17.18%	-34.29%	111.5%	-3.23%	-23.73%	1.92%	1.82%
P/E Ratio	-188x	132x	50.2x	88.2x	43.5x	24x	22.3x	16x
PBR	4.7x	5.36x	3.09x	6.4x	3.51x	2.31x	2.51x	2.15x
PEG	-	-0x	0.8x	3.3x	0.5x	0.9x	0.8x	0.4x
Capitalization / Revenue	51.1x	25.5x	12.7x	21.1x	13x	8.64x	6.34x	4.28x
EV / Revenue	56.1x	27.6x	14.7x	23x	13.7x	10.1x	7.08x	4.87x
EV / EBITDA	-129x	378x	134x	-539x	1,525x	-124x	73.7x	36.5x
EV / EBIT	-122x	450x	148x	-401x	-2,309x	-97x	80.3x	41.7x
EV / FCF	-53.7x	-84.1x	-10.4x	-50.4x	-27.6x	-21.4x	43x	-1,339x
FCF Yield	-1.86%	-1.19%	-9.58%	-1.98%	-3.63%	-4.67%	2.33%	-0.07%
Dividend per Share ²	-	-	-	-	-	6.157	9.999	9.999
Rate of return	-	-	-	-	-	0.35%	0.57%	0.57%
EPS ²	-7.48	12.67	20.55	26.08	49.01	61.42	79.29	110.7
Distribution rate	-	-	-	-	-	9.86%	12.6%	9.03%
Net sales ¹	7,649	18,249	22,523	30,356	49,228	51,314	83,937	124,198
EBITDA ¹	-3,334	1,332	2,476	-1,297	443.6	-4,166	8,064	16,583
EBIT ¹	-3,529	1,117	2,235	-1,742	-293	-5,322	7,406	14,505
Net income ¹	-1,894	3,524	5,714	7,253	13,999	18,502	23,856	33,473
Net Debt ¹	38,399	38,313	43,958	59,707	35,261	72,920	62,393	73,184
Reference price ²	1,406.75	1,672.20	1,031.05	2,300.10	2,129.60	1,766.20	1,766.20	1,766.20
Nbr of stocks (in thousands)	277,943	277,988	278,021	278,041	301,185	301,208	-	-
Announcement Date	03/05/21	03/05/22	03/05/23	03/05/24	02/05/25	04/05/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GODREJ PROPERTIES LIMITED	28.28x	9.98x	193.06x	0.35%	5.63B
SUN HUNG KAI PROPERTIES LIMITED	15.33x	4.76x	13.05x	3.26%	44.24B
CHINA RESOURCES LAND LIMITED	9.12x	1.53x	7.66x	3.91%	32.84B
MITSUBISHI ESTATE CO., LTD.	23.47x	4.51x	18.92x	1.08%	32.22B
EMAAR PROPERTIES	5.94x	0.67x	1.35x	8.55%	28.15B
MITSUI FUDOSAN CO., LTD.	15.84x	3.21x	15.88x	2.21%	26.65B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	11.81x	1.78x	15.13x	3.2%	21.84B
CK ASSET HOLDINGS LIMITED	9.61x	2.32x	7.98x	3.87%	20.99B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	15.98x	6.81x	19.31x	1.19%	21.25B
ALPHA DHABI HOLDING	14.73x	0.94x	6.21x	2.53%	20.44B
Average	15.01x	3.65x	29.85x	3.01%	25.43B
Weighted average by Cap.	14.09x	3.22x	15.82x	3.29%