Valuation Globe Life Inc.

Equities

Market Closed - Nyse Other stock markets 21:00:02 10/02/2026 GMT			5-day change	1st Jan Change
141.95 ^USD	+0.37%		-1.04%	+1.49%

02-09	Globe Life Insider Sold Shares Worth $4,406,824, According to a Recent SEC Filing	MT
02-09	Jefferies Adjusts Globe Life Price Target to $152 From $149, Maintains Hold Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	9,939	9,464	11,726	11,456	9,362	11,258	11,258	-
Change	-	-4.78%	23.9%	-2.3%	-18.28%	20.26%	0%	-
Enterprise Value (EV) ¹	11,862	11,490	13,803	13,572	12,101	13,759	14,881	15,471
Change	-	-3.13%	20.13%	-1.67%	-10.84%	13.7%	3.93%	3.97%
P/E ratio	13.9x	13x	16.1x	12.1x	9.34x	9.94x	9.52x	8.76x
PBR	1.14x	1.09x	2.43x	2.58x	1.78x	1.89x	1.69x	1.5x
PEG	-	2.22x	4.65x	0.3x	0.5x	0.6x	1.84x	1.02x
Capitalization / Revenue	2.1x	1.85x	2.25x	2.1x	1.62x	1.86x	1.77x	1.68x
EV / Revenue	2.5x	2.25x	2.65x	2.49x	2.09x	2.3x	2.34x	2.31x
EV / EBITDA	11.9x	11.3x	-	-	-	8.52x	9x	9x
EV / EBIT	16.8x	17.2x	17.3x	10.6x	8.7x	8.86x	9.5x	9.57x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.75	0.79	0.83	0.9	0.96	1.08	1.137	1.207
Rate of return	0.79%	0.84%	0.69%	0.74%	0.86%	0.76%	0.8%	0.85%
EPS ²	6.82	7.22	7.47	10.07	11.94	14.07	14.92	16.2
Distribution rate	11%	10.9%	11.1%	8.94%	8.04%	7.62%	7.62%	7.45%
Net sales ¹	4,738	5,113	5,215	5,448	5,778	5,994	6,365	6,690
EBITDA ¹	1,000	1,016	-	-	-	1,681	1,653	1,719
EBIT ¹	706.7	666.3	799.4	1,279	1,390	1,553	1,567	1,617
Net income ¹	731.8	745	739.7	970.8	1,071	1,161	1,160	1,210
Net Debt ¹	1,923	2,026	2,077	2,116	2,740	2,625	3,623	4,213
Reference price ²	94.96	93.72	120.55	121.72	111.52	141.95	141.95	141.95
Nbr of stocks (in thousands)	104,662	100,979	97,270	94,119	83,945	79,606	79,606	-
Announcement Date	02/02/21	02/02/22	01/02/23	07/02/24	05/02/25	04/02/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GLOBE LIFE INC.	9.97x	2.38x	8.52x	0.76%	11.26B
CHINA LIFE INSURANCE COMPANY LIMITED	6.14x	1.85x	-	2.61%	181B
AIA GROUP LIMITED	17.25x	-	-	2.26%	116B
LIFE INSURANCE CORPORATION OF INDIA	10.76x	0.55x	13.55x	1.36%	62.44B
FUBON FINANCIAL HOLDING CO., LTD.	12.04x	-	-	3.71%	40.61B
JAPAN POST HOLDINGS CO., LTD.	17.45x	10.58x	102.25x	2.44%	37.01B
SBI LIFE INSURANCE COMPANY LIMITED	75.2x	1.55x	-	0.16%	22.38B
NN GROUP N.V.	12.86x	1.97x	10.34x	5.34%	21.72B
HDFC LIFE INSURANCE COMPANY LIMITED	75.26x	-	-	0.33%	16.84B
T&D HOLDINGS, INC.	15.43x	0.79x	-	3.08%	12.85B
Average	25.23x	2.81x	33.66x	2.2%	52.19B
Weighted average by Cap.	16.21x	2.51x	37.38x	2.36%