Valuation Global Payments Inc.

Equities

Market Closed - Nyse Other stock markets 21:00:02 06/02/2026 GMT			5-day change	1st Jan Change
72.86 ^USD	+2.25%		+1.56%	-5.87%

01-28	Autonomous Research Adjusts Price Target on Global Payments to $100 From $98, Maintains Outperform Rating	MT
01-27	Cantor Fitzgerald Initiates Coverage on Global Payments With Neutral Rating, $80 Price Target	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	64,483	39,223	26,856	33,069	28,519	20,402	20,402	-
Change	-	-39.17%	-31.53%	23.13%	-13.76%	-28.46%	0%	-
Enterprise Value (EV) ¹	72,190	49,221	39,064	48,275	42,221	33,431	35,496	34,678
Change	-	-31.82%	-20.63%	23.58%	-12.54%	-20.82%	6.18%	-2.31%
P/E ratio	110x	41.1x	248x	33.7x	18.2x	11x	12.2x	9.23x
PBR	2.35x	1.5x	1.17x	1.44x	1.25x	0.77x	0.77x	0.69x
PEG	-	0.6x	-2.8x	0x	0.3x	1.54x	-1.28x	0.3x
Capitalization / Revenue	9.56x	5.07x	3.32x	3.81x	3.12x	2.19x	1.59x	1.48x
EV / Revenue	10.7x	6.36x	4.83x	5.57x	4.61x	3.59x	2.77x	2.51x
EV / EBITDA	23.8x	13.6x	9.93x	11.2x	9.15x	7.34x	6.11x	5.5x
EV / EBIT	26.9x	15.2x	11.1x	12.5x	10.2x	8.12x	6.48x	5.59x
EV / FCF	41.2x	21.5x	24x	30.3x	14.8x	12.8x	11.1x	9.84x
FCF Yield	2.43%	4.65%	4.17%	3.29%	6.77%	7.84%	9.02%	10.2%
Dividend per Share ²	0.78	0.89	1	1	1	1.021	1.104	1.189
Rate of return	0.36%	0.66%	1.01%	0.79%	0.89%	1.4%	1.52%	1.63%
EPS ²	1.95	3.29	0.4	3.77	6.16	6.601	5.973	7.896
Distribution rate	40%	27.1%	250%	26.5%	16.2%	15.5%	18.5%	15.1%
Net sales ¹	6,748	7,738	8,092	8,671	9,154	9,321	12,825	13,808
EBITDA ¹	3,039	3,631	3,933	4,326	4,614	4,555	5,812	6,303
EBIT ¹	2,681	3,234	3,534	3,868	4,121	4,115	5,477	6,208
Net income ¹	584.5	965.5	111.5	986.2	1,570	1,596	1,571	1,988
Net Debt ¹	7,707	9,998	12,208	15,205	13,702	13,029	15,095	14,276
Reference price ²	215.42	135.18	99.32	127.00	112.06	72.86	72.86	72.86
Nbr of stocks (in thousands)	299,337	290,151	270,401	260,389	254,495	280,012	280,012	-
Announcement Date	08/02/21	10/02/22	10/02/23	14/02/24	13/02/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GLOBAL PAYMENTS INC.	11.04x	3.59x	7.34x	1.4%	20.4B
VISA, INC.	26.25x	14.31x	20.34x	0.81%	632B
PAYPAL HOLDINGS, INC.	7.69x	1.18x	6.09x	1.14%	37.21B
BLOCK, INC.	22.1x	1.3x	9.14x	-.--%	33.53B
FISERV, INC.	9.68x	2.98x	6.41x	-.--%	32.27B
CORPAY, INC.	22.23x	6.76x	12.84x	-.--%	24.78B
WISE PLC	24.87x	4.01x	13.05x	-.--%	12.43B
ONE97 COMMUNICATIONS LIMITED	125.77x	7.49x	119.09x	-.--%	8.39B
GPGI, INC.	-17.99x	15.18x	41.75x	-	7.08B
WEX INC.	19.31x	3.26x	7.84x	-.--%	5.45B
Average	25.10x	6.00x	24.39x	0.37%	81.35B
Weighted average by Cap.	24.65x	11.93x	19.13x	0.72%