Valuation General Motors Company

Equities

Market Closed - Nyse Other stock markets 21:00:02 09/02/2026 GMT			Pre-market 00:30:04
80.68 ^USD	-4.23%		80.65	-0.04%

02-09	Claudia Gast will join General Motors as deputy CFO	RE
02-09	GM hires new head of strategy from Lucid Motors	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	85,123	47,792	49,192	58,575	76,231	72,932	-	-
Change	-	-43.85%	2.93%	19.08%	30.14%	-4.33%	-	-
Enterprise Value (EV) ¹	77,213	38,338	39,139	46,906	64,809	61,440	55,019	42,838
Change	-	-50.35%	2.09%	19.85%	38.17%	-5.2%	-10.45%	-22.14%
P/E ratio	8.75x	5.49x	4.91x	8.36x	24.9x	6.65x	6.33x	4.89x
PBR	1.47x	0.72x	0.76x	0.94x	1.2x	1.1x	0.94x	0.84x
PEG	-	-0.65x	0.3x	-0.6x	-0.5x	0x	1.26x	0.2x
Capitalization / Revenue	0.67x	0.3x	0.29x	0.31x	0.41x	0.39x	0.38x	0.38x
EV / Revenue	0.61x	0.24x	0.23x	0.25x	0.35x	0.33x	0.29x	0.22x
EV / EBITDA	2.93x	1.49x	1.62x	1.78x	2.62x	2.73x	2.27x	1.91x
EV / EBIT	5.4x	2.65x	3.17x	3.14x	5.08x	4.32x	3.62x	2.66x
EV / FCF	30.1x	3.66x	3.86x	3.34x	6.12x	5.84x	5.25x	-
FCF Yield	3.32%	27.3%	25.9%	29.9%	16.3%	17.1%	19.1%	-
Dividend per Share ²	-	0.18	0.36	0.48	0.57	0.734	0.7433	0.815
Rate of return	-	0.54%	1%	0.9%	0.7%	0.91%	0.92%	1.01%
EPS ²	6.7	6.13	7.32	6.37	3.27	12.13	12.74	16.5
Distribution rate	-	2.94%	4.92%	7.54%	17.4%	6.05%	5.83%	4.94%
Net sales ¹	127,004	156,735	171,842	187,442	185,019	185,817	190,262	192,630
EBITDA ¹	26,342	25,750	24,094	26,390	24,727	22,470	24,240	22,416
EBIT ¹	14,295	14,474	12,357	14,934	12,747	14,207	15,190	16,133
Net income ¹	9,837	8,915	10,022	7,189	3,180	11,070	11,397	13,780
Net Debt ¹	-7,910	-9,454	-10,053	-11,669	-11,422	-11,492	-17,914	-30,094
Reference price ²	58.63	33.64	35.92	53.27	81.32	80.68	80.68	80.68
Nbr of stocks (in thousands)	1,451,860	1,420,697	1,369,481	1,099,596	937,419	903,968	-	-
Announcement Date	01/02/22	31/01/23	30/01/24	28/01/25	27/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GENERAL MOTORS COMPANY	6.94x	0.35x	2.88x	0.87%	76.15B
TOYOTA MOTOR CORPORATION	13.17x	1.55x	13.01x	2.53%	314B
HYUNDAI MOTOR COMPANY	10.34x	1.27x	13.52x	2.52%	74.42B
MERCEDES-BENZ GROUP AG	11.3x	0.18x	1.95x	3.88%	66.2B
BMW AG	8.2x	0.06x	0.46x	4.42%	64.3B
VOLKSWAGEN AG	9.33x	0.05x	0.5x	4.34%	59.86B
FORD MOTOR COMPANY	-6.01x	0.27x	4.47x	4.89%	54.99B
MAHINDRA & MAHINDRA LIMITED	28.96x	2.68x	18.3x	0.78%	44.09B
HONDA MOTOR CO., LTD.	14.87x	0.64x	10.72x	4.2%	41.95B
SUZUKI MOTOR CORPORATION	11.52x	0.65x	4.84x	1.99%	28.36B
Average	10.86x	0.77x	7.07x	3.04%	82.41B
Weighted average by Cap.	11.12x	0.98x	8.66x	2.89%