Company Valuation: General Mills, Inc.

Data adjusted to current consolidation scope
Fiscal Period: May 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 38,337 41,709 49,637 38,559 29,231 17,996 - -
Change - 8.8% 19.01% -22.32% -24.19% -38.44% - -
Enterprise Value (EV) 1 49,443 52,760 60,758 51,071 43,746 30,870 30,509 30,372
Change - 6.71% 15.16% -15.94% -14.34% -29.43% -1.17% -0.45%
P/E ratio 16.6x 15.7x 19.6x 15.8x 13x 7.66x 10.8x 10.4x
PBR 4.03x 3.93x 4.74x 4.06x 3.15x 1.91x 1.83x 1.77x
PEG - 0.9x -7.88x - -2.67x 1.05x -0.4x 2.62x
Capitalization / Revenue 2.11x 2.2x 2.47x 1.94x 1.5x 0.98x 1x 0.99x
EV / Revenue 2.73x 2.78x 3.02x 2.57x 2.24x 1.68x 1.7x 1.68x
EV / EBITDA 13.2x 13.9x 15.2x 12.3x 11.2x 9.32x 9.76x 9.63x
EV / EBIT 15.7x 16.4x 17.6x 14.2x 13x 11.3x 11.9x 11.7x
EV / FCF 20.2x 19.2x 29.1x 20.2x 19.1x 16.9x 18.4x 17.4x
FCF Yield 4.96% 5.21% 3.44% 4.95% 5.24% 5.9% 5.43% 5.75%
Dividend per Share 2 2.02 2.04 2.16 2.36 2.4 2.444 2.439 2.478
Rate of return 3.21% 2.95% 2.56% 3.46% 4.5% 7.25% 7.23% 7.35%
EPS 2 3.78 4.42 4.31 4.31 4.1 4.399 3.132 3.256
Distribution rate 53.4% 46.2% 50.1% 54.8% 58.5% 55.6% 77.9% 76.1%
Net sales 1 18,127 18,993 20,094 19,857 19,487 18,396 17,929 18,118
EBITDA 1 3,754 3,784 4,004 4,155 3,892 3,313 3,126 3,155
EBIT 1 3,153 3,213 3,457 3,603 3,353 2,730 2,570 2,601
Net income 1 2,340 2,707 2,594 2,497 2,295 2,314 1,667 1,719
Net Debt 1 11,107 11,051 11,120 12,512 14,515 12,874 12,513 12,376
Reference price 2 62.85 69.26 84.51 68.30 53.38 33.72 33.72 33.72
Nbr of stocks (in thousands) 609,971 602,212 587,354 564,549 547,601 533,681 - -
Announcement Date 30/06/21 29/06/22 28/06/23 26/06/24 25/06/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
7.66x1.68x9.32x7.25% 18B
19.35x2.82x13.88x4.04% 251B
21.6x2.53x14.89x3.28% 80.78B
17.25x1.76x9.94x3.58% 48.33B
17.57x0.53x10.36x2.59% 38.61B
21.91x3.25x13.21x3.28% 35.67B
35.51x3.1x17.25x1% 28.4B
68.99x10.28x43.74x1.11% 28.52B
11.19x1.85x9.11x6.85% 27.78B
13.96x0.41x9.36x2.24% 24.58B
Average 23.50x 2.82x 15.11x 3.52% 58.15B
Weighted average by Cap. 21.77x 2.76x 14.49x 3.62%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. GIS Stock
  4. Valuation General Mills, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
BENEFIT NOW