Valuation General Insurance Corporation of India

Stocks

Market Closed - NSE India S.E. Other stock markets 12:05:07 17/07/2026 BST			5-day change	1st Jan Change
362.00 ^INR	-0.77%		-0.19%	-4.94%

06-25	General Insurance Corp. of India to Shift Overseas Portfolio Toward Casualty, Specialty Insurance	MT
06-24	India's GIC Re plans to reduce share of overseas property risk as climate losses rise	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	349,827	199,738	234,476	578,513	738,778	635,093	-	-
Change	-	-42.9%	17.39%	146.73%	27.7%	-14.03%	-	-
Enterprise Value (EV) ¹	166,886	-11,093	234,476	334,625	492,413	358,847	221,631	176,458
Change	-	-106.65%	2,213.77%	42.71%	47.15%	-27.12%	-44.2%	-20.38%
P/E	18.2x	9.96x	3.71x	8.9x	11x	7.59x	7.62x	7.21x
PBR	1.45x	0.76x	0.65x	1.5x	1.65x	1.18x	1.07x	0.97x
PEG	-	2.27x	0x	3.05x	3.48x	0.3x	0.6x	1.27x
Capitalization / Revenue	0.74x	0.46x	0.64x	1.56x	1.8x	1.33x	1.11x	1.02x
EV / Revenue	0.35x	-0.03x	0.64x	0.9x	1.2x	0.75x	0.39x	0.28x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	2.25	7.2	10	10	10	14.54	15.68
Rate of return	-	1.98%	5.39%	3.03%	2.37%	2.76%	4.02%	4.33%
EPS ²	10.95	11.43	35.98	37.03	38.2	47.84	47.52	50.22
Distribution rate	-	19.7%	20%	27%	26.2%	20.9%	30.6%	31.2%
Net sales ¹	470,144	432,085	365,916	371,818	411,540	479,913	569,815	624,515
EBITDA	-	-	-	-	-	-	-	-
EBIT	-	-	-	-	-	-	-	-
Net income ¹	19,204	20,057	63,125	64,973	67,014	83,922	83,081	88,049
Net Debt ¹	-182,941	-210,831	-	-243,889	-246,365	-277,912	-413,462	-458,635
Reference price ²	199.40	113.85	133.65	329.75	421.10	362.00	362.00	362.00
Nbr of stocks (in thousands)	1,754,400	1,754,400	1,754,400	1,754,400	1,754,400	1,754,400	-	-
Announcement Date	29/06/21	27/05/22	25/05/23	28/05/24	26/05/25	26/05/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GENERAL INSURANCE CORPORATION OF INDIA	8.74x	0.77x	-	3.2%	6.64B
SWISS RE LTD	10.51x	-	-	5.13%	49.42B
SCOR SE	7.7x	0.64x	-	6.19%	6.67B
KOREAN REINSURANCE COMPANY	5.47x	-	-	5.22%	1.63B
POZAVAROVALNICA SAVA, D.D.	12.27x	-	-	3.4%	1.51B
MNRB HOLDINGS	3.81x	-	-	3.6%	535M
HELIOS UNDERWRITING PLC	6.69x	-	-	2.69%	205M
Average	7.88x	0.71x		4.2%	9.52B
Weighted average by Cap.	9.90x	0.71x		4.99%