|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 380.05 INR | -2.05% |
|
+0.64% | -0.20% |
Projected Income Statement: General Insurance Corporation of India
Annual
Quarterly
Annual
Quarterly
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 470,144 | 432,085 | 365,916 | 371,818 | 411,540 | 479,913 | 569,815 | 624,515 |
| Change | - | -8.1% | -15.31% | 1.61% | 10.68% | 16.61% | 18.73% | 9.6% |
| EBITDA | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - |
| Interest Paid | - | - | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | 31,634 | 35,601 | 77,494 | 78,779 | 87,656 | 107,932 | 109,558 | 116,488 |
| Change | - | 12.54% | 117.67% | 1.66% | 11.27% | 23.13% | 1.51% | 6.33% |
| Net income 1 | 19,204 | 20,057 | 63,125 | 64,973 | 67,014 | 83,922 | 83,081 | 88,049 |
| Change | - | 4.44% | 214.72% | 2.93% | 3.14% | 25.23% | -1% | 5.98% |
| Announcement Date | 29/06/21 | 27/05/22 | 25/05/23 | 28/05/24 | 26/05/25 | 26/05/26 | - | - |
1INR in Million
Estimates
Forecast Balance Sheet: General Insurance Corporation of India
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | -182,941 | -210,831 | - | -243,889 | -246,365 | -277,912 | -413,462 | -458,635 |
| Change | - | -15.25% | - | - | -1.02% | -12.8% | -73.77% | -10.93% |
| Announcement Date | 29/06/21 | 27/05/22 | 25/05/23 | 28/05/24 | 26/05/25 | 26/05/26 | - | - |
1INR in Million
Estimates
Cash Flow Forecast: General Insurance Corporation of India
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| CAPEX 1 | 29.88 | 60.26 | 154.5 | 1,341 | 56.81 | 254.1 |
| Change | - | 101.7% | 156.43% | 767.56% | -95.76% | 347.25% |
| Free Cash Flow (FCF) 1 | 71,805 | 131,256 | 90,303 | 93,393 | 84,659 | 101,609 |
| Change | - | 82.8% | -31.2% | 3.42% | -9.35% | 20.02% |
| Announcement Date | 01/12/20 | 29/11/21 | 02/09/22 | 31/08/23 | 03/09/24 | 01/09/25 |
1INR in Million
Estimates
Forecast Financial Ratios: General Insurance Corporation of India
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||
| EBITDA Margin (%) | - | - | - | - | - | - | - | - |
| EBIT Margin (%) | - | - | - | - | - | - | - | - |
| EBT Margin (%) | 6.73% | 8.24% | 21.18% | 21.19% | 21.3% | 22.49% | 19.23% | 18.65% |
| Net margin (%) | 4.08% | 4.64% | 17.25% | 17.47% | 16.28% | 17.49% | 14.58% | 14.1% |
| FCF margin (%) | - | - | - | - | - | - | - | - |
| FCF / Net Income (%) | - | - | - | - | - | - | - | - |
Profitability | ||||||||
| ROA | 1.52% | 1.44% | - | 3.87% | 3.66% | 4.36% | 4.1% | 4.08% |
| ROE | 8.36% | 7.99% | - | 16.8% | 16.05% | 17.03% | 13.38% | 12.92% |
Financial Health | ||||||||
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Debt / Free cash flow | - | - | - | - | - | - | - | - |
Capital Intensity | ||||||||
| CAPEX / Current Assets (%) | - | - | - | - | - | - | - | - |
| CAPEX / EBITDA (%) | - | - | - | - | - | - | - | - |
| CAPEX / FCF (%) | - | - | - | - | - | - | - | - |
Items per share | ||||||||
| Cash flow per share 1 | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - |
| Dividend per Share 1 | - | 2.25 | 7.2 | 10 | 10 | 10 | 14.54 | 15.68 |
| Change | - | - | 220% | 38.89% | 0% | 0% | 24.45% | 7.81% |
| Book Value Per Share 1 | 137.1 | 149 | 205.2 | 220.5 | 255.4 | 306.3 | 339 | 373.7 |
| Change | - | 8.67% | 37.74% | 7.46% | 15.83% | 19.94% | -4.07% | 10.22% |
| EPS 1 | 10.95 | 11.43 | 35.98 | 37.03 | 38.2 | 47.84 | 47.52 | 50.22 |
| Change | - | 4.38% | 214.79% | 2.92% | 3.16% | 25.24% | 13.83% | 5.68% |
| Nbr of stocks (in thousands) | 1,754,400 | 1,754,400 | 1,754,400 | 1,754,400 | 1,754,400 | 1,754,400 | 1,754,400 | 1,754,400 |
| Announcement Date | 29/06/21 | 27/05/22 | 25/05/23 | 28/05/24 | 26/05/25 | 26/05/26 | - | - |
1INR
Estimates
| 2026 | 2027 * | |
|---|---|---|
| P/E ratio | 7.59x | 8x |
| PBR | 1.18x | 1.12x |
| EV / Sales | 0.75x | 0.44x |
| Yield | 2.76% | 3.83% |
EPS & Dividend
Y-o-Y evolution of P/E
Year-on-year evolution of the Yield
Annual profits - Rate of surprise
- Stock Market
- Stocks
- GICRE Stock
- Financials General Insurance Corporation of India
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition
















