Valuation GE Vernova Inc.

Stocks

Market Closed - NYSE Other stock markets 21:00:02 13/07/2026 BST			After hours 01:00:00
1,042.60 ^USD	-4.49%		993.80	-4.68%

11:03pm	Argentina's YPF Electric Energy reveals revenue jump in US IPO filing	RE
07-13	Fubon Securities Initiates GE Vernova at Neutral With $1,205 Price Target	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027	2028
Market Cap ¹	90,599	177,327	280,167	-	-
Change	-	95.73%	57.99%	-	-
Enterprise Value (EV) ¹	82,394	168,479	272,145	267,056	259,787
Change	-	104.48%	61.53%	-1.87%	-2.72%
P/E	58.9x	36.9x	34x	42.6x	31x
PBR	9.5x	15.8x	17.2x	13.2x	9.95x
PEG	-	0x	0.5x	-2.1x	0.8x
Capitalization / Revenue	2.59x	4.66x	6.16x	5.4x	4.73x
EV / Revenue	2.36x	4.43x	5.98x	5.14x	4.39x
EV / EBITDA	40.5x	52.7x	43.8x	28.4x	20.2x
EV / EBIT	175x	121x	56x	32.9x	23.1x
EV / FCF	48.4x	45.4x	37.5x	38.4x	28.1x
FCF Yield	2.06%	2.2%	2.66%	2.6%	3.56%
Dividend per Share ²	0.25	1	2	2.575	2.486
Rate of return	0.08%	0.15%	0.19%	0.25%	0.24%
EPS ²	5.58	17.69	30.64	24.48	33.68
Distribution rate	4.48%	5.65%	6.53%	10.5%	7.38%
Net sales ¹	34,935	38,068	45,498	51,913	59,212
EBITDA ¹	2,035	3,196	6,220	9,397	12,835
EBIT ¹	471	1,388	4,860	8,122	11,261
Net income ¹	1,552	4,884	8,448	6,641	9,035
Net Debt ¹	-8,205	-8,848	-8,022	-13,112	-20,381
Reference price ²	328.93	653.57	1,042.60	1,042.60	1,042.60
Nbr of stocks (in thousands)	275,435	271,320	268,720	-	-
Announcement Date	22/01/25	28/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GE VERNOVA INC.	35.62x	6.27x	45.87x	0.18%	293B
NEXTERA ENERGY	21.97x	9.23x	15.26x	2.8%	183B
IBERDROLA, S.A.	20.73x	4.23x	11.47x	3.48%	155B
ENEL S.P.A.	14.02x	1.99x	6.98x	5.09%	116B
SOUTHERN COMPANY	21.5x	5.98x	13.21x	3.18%	108B
DUKE ENERGY CORPORATION	18.58x	5.65x	11.27x	3.49%	97.82B
CONSTELLATION ENERGY CORPORATION	20.52x	3.15x	12.37x	0.67%	89.77B
AMERICAN ELECTRIC POWER COMPANY, INC.	21.24x	5.34x	12.83x	2.85%	73.69B
DOMINION ENERGY, INC.	19.47x	6.41x	13.72x	3.81%	61.64B
VISTRA CORP.	15.97x	3.15x	10.02x	0.6%	53.56B
Average	20.96x	5.14x	15.30x	2.62%	123.22B
Weighted average by Cap.	23.47x	5.57x	20.13x	2.37%