|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.2310 HKD | -2.53% |
|
-5.71% | -63.33% |
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 2B | 1.45B | 2.82B | 2.92B | 4.35B | |||||
Total Revenues | 2B | 1.45B | 2.82B | 2.92B | 4.35B | |||||
Cost of Goods Sold, Total | 1.83B | 1.25B | 2.52B | 2.66B | 3.99B | |||||
Gross Profit | 172M | 204M | 300M | 258M | 362M | |||||
Selling General & Admin Expenses, Total | 99.73M | 104M | 123M | 133M | 158M | |||||
Provision for Bad Debts | - | - | - | - | -7.02M | |||||
R&D Expenses | 119M | 124M | 140M | 142M | 182M | |||||
Other Operating Expenses, Total | 219M | 228M | 263M | 275M | 333M | |||||
Operating Income | -46.45M | -24.08M | 36.98M | -17.48M | 29.22M | |||||
Interest Expense, Total | -6.47M | -18.26M | -35.82M | -36.19M | -27.49M | |||||
Interest And Investment Income | 5.86M | 12.23M | 11.5M | 44.06M | 33.83M | |||||
Net Interest Expenses | -609K | -6.03M | -24.31M | 7.87M | 6.33M | |||||
Currency Exchange Gains (Loss) | - | 15.89M | - | - | - | |||||
Other Non Operating Income (Expenses) | 11.08M | 7.82M | 11.69M | 1.79M | -926K | |||||
EBT, Excl. Unusual Items | -35.99M | -6.41M | 24.36M | -7.81M | 34.63M | |||||
Gain (Loss) On Sale Of Investments | - | - | - | - | - | |||||
Gain (Loss) On Sale Of Assets | 281K | - | - | - | - | |||||
Legal Settlements | 2.09M | - | - | - | - | |||||
Other Unusual Items | 17.75M | 16.23M | 15.59M | 28.16M | 21.68M | |||||
EBT, Incl. Unusual Items | -15.86M | 9.82M | 39.95M | 20.34M | 56.31M | |||||
Income Tax Expense | 2.2M | 3.46M | 8.93M | 4.73M | 14.6M | |||||
Earnings From Continuing Operations | -18.06M | 6.36M | 31.02M | 15.61M | 41.7M | |||||
Net Income to Company | -18.06M | 6.36M | 31.02M | 15.61M | 41.7M | |||||
Minority Interest | 305K | 145K | 1.35M | 732K | -288K | |||||
Net Income - (IS) | -17.75M | 6.51M | 32.37M | 16.34M | 41.42M | |||||
Net Income to Common Incl Extra Items | -17.75M | 6.51M | 32.37M | 16.34M | 41.42M | |||||
Net Income to Common Excl. Extra Items | -17.75M | 6.51M | 32.37M | 16.34M | 41.42M | |||||
Per Share Items | ||||||||||
Net EPS - Basic | -0.02 | 0.01 | 0.03 | 0.02 | 0.03 | |||||
Basic EPS - Continuing Operations | -0.02 | 0.01 | 0.03 | 0.02 | 0.03 | |||||
Basic Weighted Average Shares Outstanding | 1B | 1B | 1B | 1B | 1.3B | |||||
Net EPS - Diluted | -0.02 | 0.01 | 0.03 | 0.02 | 0.03 | |||||
Diluted EPS - Continuing Operations | -0.02 | 0.01 | 0.03 | 0.02 | 0.03 | |||||
Diluted Weighted Average Shares Outstanding | 1B | 1B | 1B | 1B | 1.3B | |||||
Normalized Basic EPS | -0.02 | -0 | 0.02 | -0 | 0.02 | |||||
Normalized Diluted EPS | -0.02 | -0 | 0.02 | -0 | 0.02 | |||||
Payout Ratio | - | - | - | - | - | |||||
Supplemental Items | ||||||||||
EBITDA | -25.52M | 591K | 51.27M | -1.05M | 47.7M | |||||
EBITA | -46.33M | -24.02M | 37.05M | -17.41M | 29.28M | |||||
EBIT | -46.45M | -24.08M | 36.98M | -17.48M | 29.22M | |||||
EBITDAR | -23.82M | - | 51.47M | -157K | 48.41M | |||||
Effective Tax Rate - (Ratio) | -13.87 | 35.26 | 22.36 | 23.26 | 25.94 | |||||
Current Domestic Taxes | 592K | - | 8.75M | 6.37M | 12.02M | |||||
Current Foreign Taxes | - | - | - | - | -796K | |||||
Total Current Taxes | 592K | 5.64M | 8.75M | 6.37M | 11.22M | |||||
Deferred Foreign Taxes | - | - | - | - | - | |||||
Total Deferred Taxes | 1.61M | -2.17M | 178K | -1.64M | 3.38M | |||||
Normalized Net Income | -22.19M | -3.86M | 16.58M | -4.15M | 21.36M | |||||
Interest on Long-Term Debt | 1.22M | 914K | 886K | 2.59M | 2.24M | |||||
Supplemental Operating Expense Items | ||||||||||
Selling and Marketing Expenses | 41.19M | 38.75M | 58.65M | 56.76M | 75.74M | |||||
General and Administrative Expenses | 58.55M | 64.88M | 64.26M | 76.6M | 82.09M | |||||
Research And Development Expense From Footnotes | 119M | 124M | 140M | 142M | 182M | |||||
Net Rental Expense, Total | 1.7M | - | 205K | 890K | 711K | |||||
Imputed Operating Lease Interest Expense | 1.27M | - | 533K | 1.47M | 998K | |||||
Imputed Operating Lease Depreciation | 431K | - | -328K | -583K | -287K |
- Stock Market
- Stocks
- 1401 Stock
- Financials Future Machine Limited
- Income Statement
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition















