Valuation Fujian Sunner Development Co., Ltd.

Equities

End-of-day quote Shenzhen S.E. Other stock markets 20/05/2026			5-day change	1st Jan Change
17.56 ^CNY	+0.06%		-3.57%	+6.17%

05-12	Fujian Sunner Development's Sales Revenue Rises 25% in April	MT
04-22	Fujian Sunner Development Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	30,077	29,465	21,362	18,004	20,561	21,829	-	-
Change	-	-2.04%	-27.5%	-15.72%	14.2%	6.17%	-	-
Enterprise Value (EV) ¹	33,169	33,824	28,131	22,556	25,246	26,147	24,859	24,955
Change	-	1.97%	-16.83%	-19.82%	11.93%	3.57%	-4.93%	0.39%
P/E ratio	66.9x	71.3x	32x	24.6x	14.8x	19x	13.9x	11.2x
PBR	3.03x	2.97x	2.07x	1.72x	1.83x	1.84x	1.69x	1.55x
PEG	-	-8.79x	0.5x	2.6x	0.2x	-1.1x	0.4x	0.5x
Capitalization / Revenue	2.08x	1.75x	1.16x	0.97x	1.02x	0.99x	0.9x	0.81x
EV / Revenue	2.29x	2.01x	1.52x	1.21x	1.26x	1.18x	1.02x	0.92x
EV / EBITDA	21x	20.2x	13.6x	9.81x	8.42x	9.32x	7.62x	6.24x
EV / EBIT	63.2x	69.3x	37x	28.1x	16.8x	20.3x	13.9x	11.6x
EV / FCF	-	-	33.6x	14.8x	11.4x	16.5x	10.4x	8.72x
FCF Yield	-	-	2.98%	6.77%	8.75%	6.05%	9.65%	11.5%
Dividend per Share ²	0.3	0.2	0.3	0.2	0.2	0.4277	0.3961	0.4567
Rate of return	1.24%	0.84%	1.75%	1.38%	1.21%	2.44%	2.26%	2.6%
EPS ²	0.3614	0.3321	0.5368	0.5875	1.12	0.9225	1.26	1.573
Distribution rate	83%	60.2%	55.9%	34%	17.9%	46.4%	31.4%	29%
Net sales ¹	14,478	16,817	18,487	18,586	20,094	22,104	24,298	27,029
EBITDA ¹	1,576	1,677	2,067	2,300	3,000	2,805	3,262	3,997
EBIT ¹	524.7	488	759.4	802.5	1,502	1,290	1,794	2,152
Net income ¹	448.2	410.9	664.3	724.3	1,380	1,145	1,565	1,956
Net Debt ¹	3,092	4,359	6,770	4,552	4,685	4,318	3,030	3,126
Reference price ²	24.17	23.69	17.18	14.48	16.54	17.56	17.56	17.56
Nbr of stocks (in thousands)	1,244,406	1,243,753	1,243,400	1,243,400	1,243,112	1,243,112	-	-
Announcement Date	20/04/22	28/03/23	27/03/24	11/04/25	12/04/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FUJIAN SUNNER DEVELOPMENT CO., LTD.	19.02x	1.18x	9.32x	2.44%	3.2B
TYSON FOODS, INC.	20.7x	0.54x	8.57x	3.06%	23.3B
WH GROUP LIMITED	9.14x	0.5x	4.26x	6.39%	15.1B
JBS N.V.	8.74x	0.33x	5.28x	7.39%	13.38B
HENAN SHUANGHUI INVESTMENT & DEVELOPMENT CO.,LTD.	16.61x	1.52x	11.06x	5.42%	13.37B
HORMEL FOODS CORPORATION	13.68x	1.08x	9.78x	5.74%	11.23B
SMITHFIELD FOODS, INC.	9.68x	0.68x	6.1x	4.08%	10.26B
PILGRIM'S PRIDE CORPORATION	8.27x	0.49x	5.42x	10.72%	6.76B
MBRF GLOBAL FOODS COMPANY S.A.	23.13x	0.4x	5.29x	0.26%	4.57B
LDC SA	13.48x	0.51x	6.01x	1.49%	4.51B
Average	14.25x	0.72x	7.11x	4.7%	10.57B
Weighted average by Cap.	14.15x	0.71x	7.31x	5.05%