Valuation Fu-Wang Ceramic Industry Limited

Equities

End-of-day quote Dhaka S.E. Other stock markets 14/05/2026			5-day change	1st Jan Change
12.60 ^BDT	+3.28%		+2.44%	+10.53%

05-04	Fu-Wang Ceramic Industry Limited Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2026	CI
02-02	Fu-Wang Ceramic Industry Limited Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Capitalization ¹	913	2,071	2,630	2,371	2,439	1,731
Change	-	126.87%	26.97%	-9.84%	2.87%	-29.05%
Enterprise Value (EV) ¹	1,794	2,941	4,489	9,452	7,523	8,058
Change	-	63.93%	52.6%	110.58%	-20.41%	7.12%
P/E ratio	14.3x	44.7x	83.6x	65.9x	90x	121x
PBR	0.58x	1.3x	1.64x	1.46x	1.5x	1.06x
PEG	-	-1.6x	-2.6x	4.6x	-3.6x	-2.6x
Capitalization / Revenue	1.56x	2.7x	3.12x	2.6x	2.26x	1.6x
EV / Revenue	3.06x	3.83x	5.33x	10.4x	6.98x	7.46x
EV / EBITDA	7.83x	13.7x	19.3x	36.6x	29.8x	24.3x
EV / EBIT	11.1x	20.1x	27.6x	50.1x	41.6x	36.2x
EV / FCF	-17.5x	256x	-4.56x	-1.81x	-7.17x	-6.45x
FCF Yield	-5.71%	0.39%	-21.9%	-55.3%	-13.9%	-15.5%
Dividend per Share ²	0.14	0.2	0.2	0.2	0.2	0.1
Rate of return	2.09%	1.32%	1.04%	1.15%	1.12%	0.79%
EPS ²	0.4671	0.3402	0.2309	0.2642	0.1988	0.1052
Distribution rate	30%	58.8%	86.6%	75.7%	101%	95.1%
Net sales ¹	585.6	767.1	842.6	911.4	1,078	1,080
EBITDA ¹	229.3	215.1	232.2	258.3	252.8	331
EBIT ¹	161.6	146.7	162.8	188.6	180.7	222.3
Net income ¹	63.65	46.36	31.47	36	27.09	14.33
Net Debt ¹	881.4	870.2	1,859	7,081	5,084	6,328
Reference price ²	6.70	15.20	19.30	17.40	17.90	12.70
Nbr of stocks (in thousands)	136,269	136,269	136,269	136,269	136,269	136,269
Announcement Date	21/04/21	19/12/21	10/12/22	18/12/23	13/11/24	23/11/25

¹BDT in Million²BDT

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FU-WANG CERAMIC INDUSTRY LIMITED	-	-	-	-	14M
KINGSPAN GROUP PLC	18.68x	1.58x	11.81x	0.8%	15.96B
INTERFACE, INC.	13.15x	-	-	0.42%	1.66B
FORBO HOLDING AG	13.82x	0.87x	6.52x	3.51%	1.32B
MONALISA GROUP CO.,LTD	39.4x	-	-	1.65%	1.02B
Average	21.26x	1.22x	9.16x	1.6%	4B
Weighted average by Cap.	18.96x	1.52x	11.41x	0.99%