Valuation FRP Advisory Group plc

Equities

Delayed London S.E. Other stock markets 08:03:57 12/03/2026 GMT			5-day change	1st Jan Change
110.00 ^GBX	-0.90%		-1.79%	-17.91%

02-23	Frp Advisory Group plc Announces Third Quarter Dividend, Payable on 12 June 2026	CI
02-23	FRP Advisory Group declares interim dividend of 1p per share for Q3 FY 2026	RE

Data adjusted to current consolidation scope

Fiscal Period: April	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	263.9	285	247.3	275.4	330.7	268.2	-	-
Change	-	8.02%	-13.23%	11.34%	20.11%	-18.92%	-	-
Enterprise Value (EV) ¹	247.5	266.9	224.4	245.7	297.4	239.8	229.3	221.9
Change	-	7.86%	-15.92%	9.46%	21.08%	-19.37%	-4.4%	-3.2%
P/E ratio	21x	25.9x	20.4x	13x	15x	11x	9.91x	8.6x
PBR	9.05x	6.3x	3.92x	3.84x	3.61x	2.68x	2.26x	2.01x
PEG	-	-1.9x	2.32x	0.2x	-5.51x	0.8x	0.9x	0.6x
Capitalization / Revenue	3.34x	3x	2.38x	2.15x	2.17x	1.63x	1.52x	1.45x
EV / Revenue	3.13x	2.81x	2.16x	1.92x	1.95x	1.46x	1.3x	1.2x
EV / EBITDA	10.8x	10.4x	8.31x	6.62x	7.2x	5.34x	4.81x	4.48x
EV / EBIT	14.7x	17.1x	14x	7.16x	7.81x	5.79x	5.19x	4.81x
EV / FCF	25.6x	20.7x	21.4x	9.95x	10.2x	10x	9.1x	8.41x
FCF Yield	3.9%	4.82%	4.68%	10.1%	9.85%	9.99%	11%	11.9%
Dividend per Share ²	0.041	0.043	0.046	0.05	0.054	0.0557	0.0584	0.0612
Rate of return	3.43%	3.39%	4.24%	4.2%	4.03%	5.02%	5.26%	5.52%
EPS ²	0.0569	0.049	0.0533	0.0918	0.0893	0.101	0.112	0.129
Distribution rate	72.1%	87.8%	86.3%	54.5%	60.5%	55.1%	52.1%	47.5%
Net sales ¹	78.99	95.16	104	128.2	152.2	164.7	176	184.8
EBITDA ¹	23	25.7	27	37.1	41.3	44.9	47.66	49.58
EBIT ¹	16.84	15.61	16	34.3	38.1	41.44	44.2	46.18
Net income ¹	13.61	11.91	12.7	22	22.5	25.63	28.87	33
Net Debt ¹	-16.4	-18.12	-22.9	-29.7	-33.3	-28.34	-38.9	-46.23
Reference price ²	1.195	1.270	1.085	1.190	1.340	1.110	1.110	1.110
Nbr of stocks (in thousands)	220,809	224,441	227,954	231,400	246,824	241,599	-	-
Announcement Date	27/07/21	22/07/22	26/07/23	24/07/24	23/07/25	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FRP ADVISORY GROUP PLC	10.99x	1.46x	5.34x	5.02%	359M
FTI CONSULTING, INC.	17.64x	1.27x	11.63x	-	4.89B
BAYCURRENT, INC.	18.65x	4.28x	11.78x	2.13%	4.4B
HACKSAW AB	8x	5.24x	6.39x	9.31%	1.77B
ICF INTERNATIONAL, INC.	11.92x	-	-	-	1.31B
NIHON M&A CENTER HOLDINGS INC.	17.65x	3.63x	9.83x	4.39%	1.32B
SHANGHAI RESEARCH INSTITUTE OF BUILDING SCIENCES GROUP CO., LTD.	19.14x	-	-	-	979M
Average	14.86x	3.18x	8.99x	5.21%	2.15B
Weighted average by Cap.	16.24x	3.12x	10.59x	4.26%