Valuation Fresenius Medical Care AG

Equities

Market Closed - Xetra Other stock markets 16:35:18 11/05/2026 BST			5-day change	1st Jan Change
37.27 ^EUR	-0.19%		-4.12%	-8.56%

05-08	FMC FRESENIUS MEDICAL CARE AG : Jefferies gives a Sell rating	ZD
05-08	FMC FRESENIUS MEDICAL CARE AG : Buy rating from DZ Bank	ZD

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	16,742	8,970	11,138	12,957	11,389	10,009	-	-
Change	-	-46.42%	24.17%	16.33%	-12.1%	-12.12%	-	-
Enterprise Value (EV) ¹	28,580	20,909	21,898	22,760	20,585	18,820	18,275	18,082
Change	-	-26.84%	4.73%	3.94%	-9.56%	-8.58%	-2.89%	-1.06%
P/E ratio	17.3x	13.3x	22.3x	24.1x	12.1x	12.5x	9.29x	8.15x
PBR	1.32x	0.64x	0.75x	0.82x	0.83x	0.77x	0.72x	0.7x
PEG	-	-0.4x	-0.9x	3.15x	0.1x	-1.1x	0.3x	0.6x
Capitalization / Revenue	0.95x	0.46x	0.57x	0.67x	0.58x	0.51x	0.5x	0.48x
EV / Revenue	1.62x	1.08x	1.13x	1.18x	1.05x	0.97x	0.9x	0.86x
EV / EBITDA	8.22x	6.24x	7.02x	7.26x	6.19x	5.4x	4.86x	4.64x
EV / EBIT	15.4x	13.8x	16x	16.4x	11.3x	9.57x	8.32x	7.63x
EV / FCF	17.2x	14.1x	11.2x	13.4x	11.6x	9.95x	10.8x	10.6x
FCF Yield	5.81%	7.08%	8.95%	7.47%	8.66%	10.1%	9.29%	9.46%
Dividend per Share ²	1.35	1.12	1.19	-	1.49	1.426	1.545	1.733
Rate of return	2.36%	3.66%	3.13%	-	3.66%	3.83%	4.15%	4.65%
EPS ²	3.31	2.3	1.7	1.83	3.36	2.987	4.014	4.571
Distribution rate	40.8%	48.7%	70%	-	44.3%	47.8%	38.5%	37.9%
Net sales ¹	17,619	19,398	19,454	19,336	19,628	19,456	20,208	20,910
EBITDA ¹	3,476	3,350	3,121	3,135	3,327	3,487	3,760	3,897
EBIT ¹	1,852	1,512	1,369	1,392	1,827	1,967	2,197	2,370
Net income ¹	969.3	673.4	499	538	978	836	1,103	1,244
Net Debt ¹	11,838	11,939	10,760	9,803	9,196	8,810	8,266	8,073
Reference price ²	57.14	30.57	37.96	44.16	40.76	37.27	37.27	37.27
Nbr of stocks (in thousands)	292,994	293,413	293,413	293,413	279,424	268,565	-	-
Announcement Date	22/02/22	21/02/23	20/02/24	25/02/25	24/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FRESENIUS MEDICAL CARE AG	12.5x	0.97x	5.4x	3.82%	11.8B
CVS HEALTH CORPORATION	14.81x	0.42x	9.29x	2.92%	116B
HCA HEALTHCARE, INC.	14.36x	1.83x	9x	0.72%	96.54B
FRESENIUS SE & CO. KGAA	12.21x	1.41x	8.7x	2.8%	27.15B
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY	30.42x	5.69x	23.32x	2.39%	21.28B
LABCORP HOLDINGS INC.	18.24x	1.73x	9.97x	1.15%	20.84B
QUEST DIAGNOSTICS INCORPORATED	19.45x	2.17x	10.94x	1.71%	20.74B
REDE D'OR SÃO LUIZ S.A.	16.56x	1.55x	8.04x	5.14%	17.2B
TENET HEALTHCARE CORPORATION	7.56x	1.2x	5.68x	-.--%	16.4B
DAVITA INC.	13.55x	1.68x	8.05x	0.84%	12.75B
Average	15.97x	1.86x	9.84x	2.15%	36.03B
Weighted average by Cap.	15.52x	1.51x	9.74x	2.05%