|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 695.00 GBX | +2.43% |
|
+5.95% | +14.12% |
| 07-18 | Citigroup cuts Barclays to 'neutral' | AN |
| 07-17 | Mike Ashley's Frasers' revenue misses expectations, shares fall | RE |
Company Valuation: Frasers Group Plc
Data adjusted to current consolidation scope
| Fiscal Period: April | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,225 | 2,578 | 3,199 | 3,459 | 3,447 | 3,009 | - | - |
| Change | - | 110.45% | 24.1% | 8.14% | -0.35% | -12.71% | - | - |
| Enterprise Value (EV) 1 | 1,591 | 2,826 | 3,590 | 3,876 | 3,894 | 4,264 | 3,942 | 3,716 |
| Change | - | 77.68% | 27.02% | 7.95% | 0.48% | 9.5% | -7.55% | -5.73% |
| P/E ratio | 13.2x | -31.1x | 14.1x | 7.24x | 9.17x | 8.23x | 7.29x | 6.8x |
| PBR | 0.97x | 2.16x | 2.49x | - | 1.89x | 1.47x | 1.44x | 1.29x |
| PEG | - | 0x | -0x | 0x | -0.5x | -3x | 0.6x | 0.96x |
| Capitalization / Revenue | 0.31x | 0.71x | 0.67x | 0.62x | 0.62x | 0.57x | 0.56x | 0.54x |
| EV / Revenue | 0.4x | 0.78x | 0.76x | 0.7x | 0.7x | 0.81x | 0.73x | 0.66x |
| EV / EBITDA | 5.27x | 7.23x | 4.37x | 5.51x | 4.92x | 5.27x | 4.54x | 4.09x |
| EV / EBIT | 12.1x | 17.1x | 6.31x | 8.92x | 7.69x | 8.1x | 6.92x | 6.26x |
| EV / FCF | 29.9x | 8.83x | 16.5x | 53.6x | 9.38x | 15.7x | 18.2x | 20.7x |
| FCF Yield | 3.34% | 11.3% | 6.06% | 1.87% | 10.7% | 6.37% | 5.49% | 4.83% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.185 | -0.165 | 0.48 | 1.061 | 0.868 | 0.8442 | 0.9538 | 1.022 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,957 | 3,625 | 4,747 | 5,565 | 5,538 | 5,253 | 5,414 | 5,609 |
| EBITDA 1 | 302.1 | 390.8 | 821.4 | 703.9 | 790.8 | 809.4 | 867.8 | 907.6 |
| EBIT 1 | 131.9 | 165.4 | 568.7 | 434.7 | 506.2 | 526.5 | 569.8 | 593.3 |
| Net income 1 | 93.8 | -83 | 290.2 | 501.3 | 380.8 | 362.8 | 414.6 | 435.9 |
| Net Debt 1 | 366 | 248.9 | 391.6 | 416.8 | 447.6 | 1,256 | 933.5 | 707.5 |
| Reference price 2 | 2.440 | 5.135 | 6.790 | 7.685 | 7.960 | 6.950 | 6.950 | 6.950 |
| Nbr of stocks (in thousands) | 501,953 | 501,953 | 471,074 | 450,088 | 433,019 | 432,929 | - | - |
| Announcement Date | 20/08/20 | 05/08/21 | 21/07/22 | 27/07/23 | 18/07/24 | - | - | - |
1GBP in Million2GBP
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 8.23x | 0.81x | 5.27x | -.--% | 4.05B | ||
| 52.69x | 3.59x | 21.42x | -.--% | 21.33B | ||
| 14.67x | 1.23x | 8.78x | 2.28% | 16.77B | ||
| 15.77x | 1.1x | 6.03x | 4.73% | 2.22B | ||
| 10.42x | - | - | 3.84% | 228M | ||
| -20.86x | 0.64x | 16.34x | -.--% | 150M | ||
| -6.75x | 0.18x | 6.22x | - | 132M | ||
| -8.8x | 0.55x | 4.44x | -.--% | 106M | ||
| Average | 8.17x | 1.16x | 9.79x | 1.55% | 5.62B | |
| Weighted average by Cap. | 31.92x | 2.30x | 14.36x | 1.11% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- FRAS Stock
- Valuation Frasers Group Plc
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition