Business Segments Fraser & Neave Holdings

Equities

Market Closed - BURSA MALAYSIA Other stock markets 09:50:02 14/04/2026 BST			5-day change	1st Jan Change
29.80 ^MYR	+2.12%		+2.48%	-16.06%

03-24	Fraser & Neave Holdings Bhd Announces Chief Executive Officer Changes	CI
02-05	MIDF Amanah Upgrades Fraser and Neave to Neutral from Sell, Price Target is MYR32.08	MT

Breakdown by Business Segment (MYR)

Fiscal Period: September	2021	2022	2023	2024	2025
Soda and other Carbonated Drinks
Food and Beverages Malaysia (F&B Malaysia)	2.13B	2.42B	2.85B	2.95B	2.96B
Total Assets	1.85B	2.14B	2.59B	2.56B	3.74B
Income Tax Expense	12.1M	33.37M	37.88M	46.31M	87.31M
CAPEX	-89.54M	-101M	-78.24M	-57.21M	-621M
D&A	93.82M	89.64M	98.66M	92.21M	103M
Operating Income	97.73M	168M	204M	305M	280M
Food and Beverages Indochina (F&B Indochina)	2.03B	2.07B	2.18B	2.31B	2.25B
Total Assets	932M	1.07B	1.05B	973M	951M
Income Tax Expense	48.01M	34.44M	41.52M	68.78M	89.09M
CAPEX	-57.51M	-98.32M	-18.46M	-6.01M	-17.6M
D&A	41.32M	35.71M	41.77M	46.1M	44.92M
Operating Income	369M	276M	372M	450M	475M
Investment Funds
Others	71.11M	73.37M	86.98M	105M	112M
Total Assets	182M	318M	241M	610M	107M
Income Tax Expense	24.04M	3.79M	5.2M	37.88M	37.27M
CAPEX	-307K	-449K	-11.7M	-197M	-46.5M
D&A	424K	532K	5.6M	6.37M	3.02M
Operating Income	5.06M	3.55M	75.85M	-41.93M	-6.22M
Land Sub Dividers And Developers
Property	3.12M	3.4M	2.73M	2.63M	2.6M
Total Assets	114M	201M	198M	195M	194M
Income Tax Expense	133K	187K	-1.95M	-239K	2.37M
CAPEX	-	-	-	-16K	-85K
D&A	281K	278K	275K	2K	17K
Operating Income	65K	444K	-9.02M	-3.86M	-3.16M
Inter-Segment	-109M	-92.67M	-123M	-122M	-131M
Total Assets	555M	462M	1.03B	1.13B	626M
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-

Geographical breakdown of sales (MYR)

Fiscal Period: September	2021	2022	2023	2024	2025
South East Asia	3.83B	4.23B	4.6B	4.9B	4.79B
Total Assets	1.69B	1.77B	2.5B	2.64B	3.25B
Middle East & Africa	141M	86.33M	169M	111M	202M
Total Assets	367K	139K	94K	159K	29K
Greater China	126M	114M	177M	160M	158M
Total Assets	-	-	47K	34K	38K
Other Countries	32.56M	39.73M	52.19M	76.31M	49.98M
Netherlands	-	-	-	-	-
Brunei	-	-	-	-	-
Total Assets	-	-	-	-	-
Laos	-	-	-	-	-
Hong Kong	-	-	-	-	-
Myanmar	-	-	-	-	-
Africa	-	-	-	-	-
Indonesia	-	-	-	-	-
Cambodia	-	-	-	-	-
Philippines	-	-	-	-	-
Others	-	-	-	-	-
Total Assets	-	-	-	-	-
Malaysia	-	-	-	-	-
Total Assets	-	-	-	-	-
China	-	-	-	-	-
Vietnam	-	-	-	-	-
Singapore	-	-	-	-	-
Thailand	-	-	-	-	-
Total Assets	-	-	-	-	-